Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Graa Brand ApS — Credit Rating and Financial Key Figures
CVR number: 40431233
Østerbro 20, 5000 Odense C
tel: 26783940
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 827.79 | 2 801.70 | 1 777.40 | 74.19 | 95.69 |
| Employee benefit expenses | -1 632.61 | -2 295.65 | -1 405.40 | -0.33 | -0.06 |
| Total depreciation | -13.58 | -41.88 | -56.34 | -47.26 | -24.21 |
| EBIT | 181.60 | 464.16 | 315.66 | 27.25 | 71.42 |
| Other financial income | 2.40 | 2.36 | |||
| Other financial expenses | -2.52 | -8.41 | -0.42 | -9.79 | -3.94 |
| Pre-tax profit | 179.08 | 455.75 | 315.24 | 19.86 | 69.84 |
| Income taxes | -43.47 | - 105.31 | -71.01 | 0.63 | -19.41 |
| Net earnings | 135.61 | 350.44 | 244.23 | 20.50 | 50.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 49.17 | 31.82 | |||
| Intangible assets total | 49.17 | 31.82 | |||
| Buildings | 32.97 | 29.55 | 26.15 | ||
| Machinery and equipment | 87.56 | 66.45 | 45.33 | 24.21 | |
| Tangible assets total | 120.53 | 96.00 | 71.47 | 24.21 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 361.28 | 661.78 | 190.31 | 98.91 | 421.87 |
| Current amounts owed by group member comp. | 2.76 | ||||
| Current owed by particip. interest comp. | 4.39 | 4.39 | |||
| Current other receivables | 50.00 | 1.26 | 43.52 | 77.68 | |
| Current deferred tax assets | 1.43 | 11.55 | |||
| Short term receivables total | 411.27 | 664.55 | 191.57 | 148.25 | 515.49 |
| Cash and bank deposits | 248.40 | 267.59 | 477.83 | 564.04 | 1 198.11 |
| Cash and cash equivalents | 248.40 | 267.59 | 477.83 | 564.04 | 1 198.11 |
| Balance sheet total (assets) | 829.37 | 1 059.95 | 740.88 | 736.51 | 1 713.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Other reserves | 38.35 | 24.82 | |||
| Retained earnings | -61.13 | - 111.98 | 263.28 | 507.51 | 528.00 |
| Profit of the financial year | 135.61 | 350.44 | 244.23 | 20.50 | 50.43 |
| Shareholders equity total | 162.84 | 513.28 | 557.51 | 578.00 | 628.43 |
| Provisions | 15.31 | 18.86 | 3.71 | ||
| Non-current other liabilities | 27.24 | ||||
| Non-current liabilities total | 27.24 | ||||
| Current trade creditors | 27.24 | 977.50 | |||
| Current owed to participating | 4.63 | 4.63 | 3.03 | 3.03 | 3.03 |
| Current owed to group member | 1.26 | 25.80 | 74.37 | ||
| Short-term deferred tax liabilities | 12.89 | 101.76 | 86.17 | 4.51 | 30.27 |
| Other non-interest bearing current liabilities | 632.44 | 421.42 | 90.46 | 70.69 | |
| Current liabilities total | 651.23 | 527.81 | 179.66 | 131.27 | 1 085.17 |
| Balance sheet total (liabilities) | 829.37 | 1 059.95 | 740.88 | 736.51 | 1 713.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.