Krejbjerg Invest ApS
CVR number: 41800623
Sønderskovvej 14, 8362 Hørning
mail@krejbjerginvest.dk
tel: 29904797
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 254.52 | 286.87 | 962.13 |
| Total depreciation | -38.76 | - 147.71 | - 131.79 |
| EBIT | 215.77 | 139.16 | 830.33 |
| Other financial income | 0.00 | ||
| Other financial expenses | - 158.30 | -54.05 | - 190.25 |
| Pre-tax profit | 57.47 | 85.10 | 640.09 |
| Income taxes | 1.00 | -11.01 | - 140.81 |
| Net earnings | 58.47 | 74.09 | 499.28 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 3 842.33 | 4 039.05 | 3 946.75 |
| Machinery and equipment | 348.81 | 316.69 | 277.20 |
| Tangible assets total | 4 191.14 | 4 355.74 | 4 223.94 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 60.60 | 110.28 | |
| Current other receivables | 34.78 | 87.63 | 90.00 |
| Current deferred tax assets | 1.00 | ||
| Short term receivables total | 35.78 | 148.22 | 200.28 |
| Cash and bank deposits | 243.67 | ||
| Cash and cash equivalents | 243.67 | ||
| Balance sheet total (assets) | 4 470.59 | 4 503.96 | 4 424.22 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 58.47 | 132.56 | |
| Profit of the financial year | 58.47 | 74.09 | 499.28 |
| Shareholders equity total | 98.47 | 172.56 | 671.84 |
| Provisions | 39.25 | 62.36 | |
| Non-current accruals and deferred income | 9.50 | ||
| Non-current other liabilities | 3 408.38 | 3 331.75 | 3 434.83 |
| Non-current liabilities total | 3 417.88 | 3 331.75 | 3 434.83 |
| Current loans from credit institutions | 88.00 | 110.18 | 94.16 |
| Current trade creditors | 1.24 | 1.54 | |
| Current owed to participating | 0.50 | ||
| Current owed to group member | 865.00 | 835.76 | |
| Short-term deferred tax liabilities | 117.70 | ||
| Other non-interest bearing current liabilities | -0.00 | 12.42 | 43.34 |
| Current liabilities total | 954.24 | 960.39 | 255.19 |
| Balance sheet total (liabilities) | 4 470.59 | 4 503.96 | 4 424.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.