Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENNING SAABYE BYGGERÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 36416335
Skovvænget 18, 8680 Ry
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 201.96 | 357.30 | 857.33 | 445.22 | 1 070.03 |
| Employee benefit expenses | - 312.00 | - 320.00 | - 327.69 | - 329.72 | - 371.06 |
| Total depreciation | -22.92 | -36.34 | -40.12 | -29.43 | |
| EBIT | - 110.04 | 14.38 | 493.30 | 75.38 | 669.54 |
| Other financial income | 0.09 | 0.01 | 0.04 | 44.36 | |
| Other financial expenses | -2.48 | -1.25 | -4.69 | - 113.13 | -85.92 |
| Net income from associates (fin.) | -12.50 | ||||
| Pre-tax profit | - 112.52 | 13.21 | 488.62 | -50.22 | 627.98 |
| Income taxes | -38.59 | -13.00 | - 122.56 | ||
| Net earnings | - 112.52 | 13.21 | 450.03 | -63.22 | 505.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.08 | 61.11 | 20.98 | 31.56 | |
| Tangible assets total | 52.08 | 61.11 | 20.98 | 31.56 | |
| Participating interests | 20.00 | ||||
| Investments total | 20.00 | 32.09 | 32.09 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.00 | 305.43 | 213.66 | 1 099.01 | |
| Current amounts owed by group member comp. | 35.02 | ||||
| Prepayments and accrued income | 44.75 | 27.97 | 16.78 | ||
| Current other receivables | 20.14 | 32.12 | 29.99 | ||
| Current deferred tax assets | 4.00 | 3.00 | 0.64 | 5.95 | 7.60 |
| Short term receivables total | 24.14 | 29.00 | 350.82 | 279.70 | 1 188.40 |
| Cash and bank deposits | 54.63 | 3.97 | 199.60 | 396.24 | 64.24 |
| Cash and cash equivalents | 54.63 | 3.97 | 199.60 | 396.24 | 64.24 |
| Balance sheet total (assets) | 78.77 | 85.06 | 631.52 | 729.01 | 1 316.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 40.00 | 67.50 | |||
| Retained earnings | - 207.22 | - 319.75 | - 346.53 | 103.50 | -27.22 |
| Profit of the financial year | - 112.52 | 13.21 | 450.03 | -63.22 | 505.42 |
| Shareholders equity total | - 269.75 | - 256.53 | 193.50 | 90.28 | 595.70 |
| Provisions | 40.00 | ||||
| Non-current deferred tax liabilities | 38.23 | 18.30 | 121.21 | ||
| Non-current liabilities total | 38.23 | 18.30 | 121.21 | ||
| Advances received | 100.00 | 100.00 | |||
| Current trade creditors | 4.50 | 8.00 | 8.00 | 110.66 | 473.25 |
| Current owed to participating | 0.17 | 2.98 | 136.97 | 208.56 | 73.86 |
| Short-term deferred tax liabilities | 38.23 | 19.80 | |||
| Other non-interest bearing current liabilities | 243.84 | 230.61 | 254.83 | 222.98 | 32.47 |
| Current liabilities total | 348.52 | 341.59 | 399.80 | 580.43 | 599.38 |
| Balance sheet total (liabilities) | 78.77 | 85.06 | 631.52 | 729.01 | 1 316.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.