LARS OVERGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35395865
Ugletoften 32, Højby 5260 Odense S
Lars.Overgaard@Kinematic.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -6.00 | -11.00 | -11.00 | -11.01 |
| EBIT | -4.00 | -6.00 | -11.00 | -11.00 | -11.01 |
| Other financial income | 31.00 | 29.00 | 568.99 | ||
| Other financial expenses | -6.00 | -11.00 | -15.00 | - 164.00 | |
| Net income from associates (fin.) | 3 216.00 | 5 264.00 | 11 369.00 | 13 053.00 | 9 914.38 |
| Pre-tax profit | 3 206.00 | 5 247.00 | 11 374.00 | 12 907.00 | 10 472.36 |
| Income taxes | 1.00 | 5.00 | -1.00 | 7.00 | -59.25 |
| Net earnings | 3 207.00 | 5 252.00 | 11 373.00 | 12 914.00 | 10 413.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 187.00 | 8 738.00 | 15 354.00 | 20 252.00 | 26 199.50 |
| Investments total | 4 187.00 | 8 738.00 | 15 354.00 | 20 252.00 | 26 199.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Current deferred tax assets | 275.00 | 817.00 | 2 959.00 | 5 234.00 | 6 410.98 |
| Short term receivables total | 276.00 | 819.00 | 2 960.00 | 5 235.00 | 6 411.98 |
| Other current investments | 10 444.00 | 10 990.43 | |||
| Cash and bank deposits | 188.00 | 895.00 | 5 434.00 | 2 377.00 | 5 467.56 |
| Cash and cash equivalents | 188.00 | 895.00 | 5 434.00 | 12 821.00 | 16 457.98 |
| Balance sheet total (assets) | 4 651.00 | 10 452.00 | 23 748.00 | 38 308.00 | 49 069.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 113.00 | 200.00 | 200.00 | 122.00 |
| Other reserves | 3 582.00 | 6 483.00 | 12 824.00 | 16 897.00 | 26 144.50 |
| Retained earnings | -2 611.00 | -2 581.00 | -3 673.00 | 2 972.00 | 5 849.41 |
| Profit of the financial year | 3 207.00 | 5 252.00 | 11 373.00 | 12 914.00 | 10 413.11 |
| Shareholders equity total | 4 369.00 | 9 347.00 | 20 804.00 | 33 063.00 | 42 609.01 |
| Non-current liabilities total | |||||
| Current owed to group member | 278.00 | 286.00 | 2 153.00 | 5 238.00 | 6 452.45 |
| Short-term deferred tax liabilities | 814.00 | 784.00 | |||
| Other non-interest bearing current liabilities | 4.00 | 5.00 | 7.00 | 7.00 | 8.00 |
| Current liabilities total | 282.00 | 1 105.00 | 2 944.00 | 5 245.00 | 6 460.45 |
| Balance sheet total (liabilities) | 4 651.00 | 10 452.00 | 23 748.00 | 38 308.00 | 49 069.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.