RIEMANN A/S — Credit Rating and Financial Key Figures
CVR number: 13844070
Krakasvej 8, 3400 Hillerød
tel: 47182001
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37 705.00 | 55 617.00 | 92 786.00 | 96 200.00 | 122 406.00 |
| Employee benefit expenses | -39 634.00 | -51 112.00 | |||
| Total depreciation | -3 076.00 | -4 044.00 | |||
| EBIT | 7 907.00 | 28 002.00 | 59 357.00 | 53 490.00 | 67 250.00 |
| Other financial income | 2 261.00 | 2 166.00 | |||
| Other financial expenses | -2 890.00 | -2 644.00 | |||
| Pre-tax profit | 5 724.00 | 22 311.00 | 45 302.00 | 52 861.00 | 66 772.00 |
| Income taxes | -11 651.00 | -14 739.00 | |||
| Net earnings | 5 724.00 | 22 311.00 | 45 302.00 | 41 210.00 | 52 033.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 787.00 | ||||
| Intangible assets total | 3 787.00 | ||||
| Land and waters | 22 476.00 | 25 430.00 | |||
| Buildings | 7 656.00 | 6 742.00 | |||
| Machinery and equipment | 304.00 | 509.00 | |||
| Advance payments and construction in progress | 10 435.00 | 6 954.00 | |||
| Tangible assets total | 40 871.00 | 39 635.00 | |||
| Investments total | 126 749.00 | 96 741.00 | 142 144.00 | ||
| Long term receivables total | |||||
| Semifinished products | 11 620.00 | 12 011.00 | |||
| Raw materials and consumables | 15 784.00 | 39 529.00 | |||
| Finished products/goods | 39 818.00 | 17 221.00 | |||
| Inventories total | 67 222.00 | 68 761.00 | |||
| Current trade debtors | 31 647.00 | 16 655.00 | |||
| Current amounts owed by group member comp. | 12 500.00 | 27 163.00 | |||
| Current other receivables | 2 349.00 | 2 263.00 | |||
| Current deferred tax assets | 4 162.00 | ||||
| Short term receivables total | 50 658.00 | 46 081.00 | |||
| Balance sheet total (assets) | 126 749.00 | 96 741.00 | 142 144.00 | 158 751.00 | 158 264.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 89 468.00 | 41 879.00 | 66 181.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 32 500.00 | 60 500.00 | |||
| Other reserves | 2 953.00 | ||||
| Retained earnings | -5 724.00 | -22 311.00 | -45 302.00 | -4 319.00 | -26 562.00 |
| Profit of the financial year | 5 724.00 | 22 311.00 | 45 302.00 | 41 210.00 | 52 033.00 |
| Shareholders equity total | 89 468.00 | 41 879.00 | 66 181.00 | 70 391.00 | 89 924.00 |
| Provisions | 1 686.00 | 3 043.00 | |||
| Non-current loans from credit institutions | 1 879.00 | 1 937.00 | |||
| Non-current owed to group member | 43 104.00 | 23 324.00 | |||
| Non-current liabilities total | 44 983.00 | 25 261.00 | |||
| Current trade creditors | 16 352.00 | 19 901.00 | |||
| Current owed to group member | 17 791.00 | 16 850.00 | |||
| Short-term deferred tax liabilities | 1 679.00 | ||||
| Other non-interest bearing current liabilities | 7 548.00 | 1 606.00 | |||
| Current liabilities total | 41 691.00 | 40 036.00 | |||
| Balance sheet total (liabilities) | 89 468.00 | 41 879.00 | 66 181.00 | 158 751.00 | 158 264.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.