Eurotroll Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 41142049
Viborggade 70 C, 2100 København Ø
eurotroll.se
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 092.28 | 3 563.03 | 6 741.90 | 7 445.69 | 5 184.41 |
| Employee benefit expenses | -3 378.82 | -4 045.83 | -5 256.62 | -5 831.57 | -5 985.20 |
| Total depreciation | -2.79 | -24.14 | -59.89 | - 175.84 | - 170.42 |
| EBIT | -2 289.33 | - 506.93 | 1 425.39 | 1 438.28 | - 971.21 |
| Other financial income | 21.61 | 43.49 | 60.68 | 60.23 | |
| Other financial expenses | - 218.95 | -29.72 | -58.60 | -93.31 | -49.66 |
| Pre-tax profit | -2 508.28 | - 515.04 | 1 410.28 | 1 405.64 | - 960.64 |
| Income taxes | 352.39 | - 311.98 | -40.41 | ||
| Net earnings | -2 508.28 | - 515.04 | 1 762.67 | 1 093.67 | -1 001.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78.67 | 101.56 | 117.55 | 467.67 | 329.78 |
| Machinery and equipment | 27.68 | 21.85 | 56.48 | 89.30 | 56.77 |
| Tangible assets total | 106.35 | 123.41 | 174.03 | 556.97 | 386.54 |
| Investments total | 615.40 | 612.76 | 739.57 | 779.62 | 791.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 299.20 | 297.93 | 6.70 | 116.80 | |
| Current amounts owed by group member comp. | 88.69 | 884.24 | 1 388.24 | ||
| Prepayments and accrued income | 4.45 | 11.52 | 13.10 | 8.98 | 15.06 |
| Current other receivables | 435.67 | 134.33 | 183.52 | 169.53 | 109.06 |
| Current deferred tax assets | 352.39 | 40.41 | |||
| Short term receivables total | 440.12 | 1 445.04 | 935.63 | 1 109.87 | 1 629.16 |
| Cash and bank deposits | 210.73 | 1 622.98 | 2 188.18 | 581.64 | |
| Cash and cash equivalents | 210.73 | 1 622.98 | 2 188.18 | 581.64 | |
| Balance sheet total (assets) | 1 372.60 | 2 181.21 | 3 472.22 | 4 634.63 | 3 388.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 2 500.00 | 521.72 | 6.67 | 1 769.34 | 2 863.01 |
| Profit of the financial year | -2 508.28 | - 515.04 | 1 762.67 | 1 093.67 | -1 001.05 |
| Shareholders equity total | 31.72 | 46.67 | 1 809.34 | 2 903.01 | 1 901.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.68 | ||||
| Current trade creditors | 182.83 | 104.27 | 178.53 | 67.76 | 47.58 |
| Current owed to group member | 436.16 | 1 377.68 | 1 136.66 | 1 142.56 | 1 104.85 |
| Other non-interest bearing current liabilities | 721.89 | 648.91 | 347.68 | 521.30 | 334.19 |
| Current liabilities total | 1 340.88 | 2 134.54 | 1 662.88 | 1 731.62 | 1 486.62 |
| Balance sheet total (liabilities) | 1 372.60 | 2 181.21 | 3 472.22 | 4 634.63 | 3 388.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.