FJH FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 14414495
Askevej 17, 3300 Frederiksværk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 109.64 | 400.15 | 72.68 | ||
| Other operating income | 48.00 | 48.00 | 48.00 | ||
| External services | -7.35 | -5.00 | |||
| Gross profit | 20.76 | 20.76 | 150.29 | 443.15 | 120.68 |
| Costs of management | -5.00 | -5.15 | |||
| Total depreciation | -27.24 | -27.24 | -27.24 | ||
| EBIT | 15.76 | 15.61 | 123.06 | 415.91 | 93.44 |
| Other financial income | 9.08 | 7.08 | 2.25 | ||
| Other financial expenses | 0.02 | -0.11 | -3.54 | -0.01 | -1.74 |
| Net income from associates (fin.) | 161.45 | 246.27 | |||
| Pre-tax profit | 186.31 | 268.86 | 119.51 | 418.15 | 91.70 |
| Income taxes | -5.46 | -11.60 | -2.71 | -5.07 | -8.73 |
| Net earnings | 180.86 | 257.26 | 116.81 | 413.08 | 82.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 121.83 | 94.59 | 67.35 | 40.11 | 12.88 |
| Tangible assets total | 121.83 | 94.59 | 67.35 | 40.11 | 12.88 |
| Holdings in group member companies | 1 871.51 | 1 982.78 | 2 092.42 | 2 412.57 | 2 485.25 |
| Investments total | 1 871.51 | 1 982.78 | 2 092.42 | 2 412.57 | 2 485.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9.16 | 12.49 | |||
| Current other receivables | 9.02 | 44.04 | |||
| Current deferred tax assets | 16.54 | 5.03 | 5.29 | 5.76 | 4.54 |
| Short term receivables total | 25.57 | 58.23 | 5.29 | 18.25 | 4.54 |
| Balance sheet total (assets) | 2 018.90 | 2 135.60 | 2 165.07 | 2 470.93 | 2 502.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 80.00 | 100.00 | 80.00 |
| Other reserves | 407.51 | 518.78 | 628.42 | 948.57 | 1 021.25 |
| Retained earnings | 1 146.34 | 1 101.53 | 1 169.14 | 865.80 | 1 126.19 |
| Profit of the financial year | 180.86 | 257.26 | 116.81 | 413.08 | 82.97 |
| Shareholders equity total | 1 972.70 | 2 116.96 | 2 119.37 | 2 452.44 | 2 435.41 |
| Provisions | 7.49 | 7.49 | 7.49 | 7.49 | 2.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.15 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 24.21 | 27.21 | 53.42 | ||
| Other non-interest bearing current liabilities | 9.50 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current liabilities total | 38.71 | 11.15 | 38.21 | 11.00 | 64.42 |
| Balance sheet total (liabilities) | 2 018.90 | 2 135.60 | 2 165.07 | 2 470.93 | 2 502.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.