Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOLLERUP SMEDELAND A/S — Credit Rating and Financial Key Figures
CVR number: 19925390
Vollerup Møllevej 5, 6392 Bolderslev
tel: 74646996
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 206.54 | 10 134.07 | 11 328.73 | 11 422.07 | 11 549.88 |
| Employee benefit expenses | -9 040.62 | -8 090.20 | -8 739.49 | -8 718.36 | -9 274.24 |
| Total depreciation | - 156.11 | - 170.08 | - 228.41 | - 487.50 | - 287.78 |
| EBIT | - 990.20 | 1 873.80 | 2 360.82 | 2 216.22 | 1 987.86 |
| Other financial income | 2.08 | 2.29 | 0.89 | 0.72 | 7.77 |
| Other financial expenses | - 191.01 | - 331.09 | - 311.26 | - 156.15 | -94.72 |
| Pre-tax profit | -1 179.13 | 1 544.99 | 2 050.44 | 2 060.78 | 1 900.91 |
| Income taxes | -80.41 | - 461.71 | - 460.55 | - 427.74 | |
| Net earnings | -1 179.13 | 1 464.58 | 1 588.73 | 1 600.24 | 1 473.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 801.28 | 926.20 | 1 096.79 | 2 254.13 | 2 046.84 |
| Tangible assets total | 801.28 | 926.20 | 1 096.79 | 2 254.13 | 2 046.84 |
| Investments total | 227.50 | 227.50 | 227.50 | 227.50 | 227.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 849.46 | 4 682.29 | 4 193.84 | 3 636.62 | 3 838.16 |
| Inventories total | 3 849.46 | 4 682.29 | 4 193.84 | 3 636.62 | 3 838.16 |
| Current trade debtors | 3 029.69 | 2 640.88 | 3 100.11 | 2 345.69 | 3 006.86 |
| Prepayments and accrued income | 32.59 | 32.59 | 32.59 | 32.59 | 32.59 |
| Current other receivables | 3 098.89 | 3 654.70 | 3 088.08 | 2 968.30 | 2 158.33 |
| Current deferred tax assets | 176.41 | 96.00 | |||
| Short term receivables total | 6 337.58 | 6 424.16 | 6 220.78 | 5 346.58 | 5 197.77 |
| Other current investments | 6.74 | 9.03 | 9.68 | 10.20 | 17.45 |
| Cash and bank deposits | 0.09 | 0.50 | 0.58 | 0.02 | |
| Cash and cash equivalents | 6.83 | 9.52 | 10.26 | 10.20 | 17.47 |
| Balance sheet total (assets) | 11 222.66 | 12 269.68 | 11 749.18 | 11 475.03 | 11 327.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 600.00 | 600.00 | ||
| Retained earnings | 3 478.57 | 2 299.44 | 3 164.02 | 4 152.76 | 5 152.99 |
| Profit of the financial year | -1 179.13 | 1 464.58 | 1 588.73 | 1 600.24 | 1 473.17 |
| Shareholders equity total | 2 799.44 | 4 264.02 | 5 852.76 | 6 852.99 | 7 726.16 |
| Provisions | 48.80 | 48.60 | 66.70 | ||
| Non-current leasing loans | 949.74 | 774.66 | |||
| Non-current other liabilities | 421.47 | ||||
| Non-current deferred tax liabilities | 500.37 | 424.61 | 351.38 | 290.71 | |
| Non-current liabilities total | 421.47 | 500.37 | 424.61 | 1 301.13 | 1 065.37 |
| Current loans from credit institutions | 3 037.57 | 5 501.06 | 2 233.93 | 1 205.93 | 251.89 |
| Current trade creditors | 1 525.06 | 877.70 | 1 627.93 | 836.38 | 555.18 |
| Short-term deferred tax liabilities | 316.91 | 160.75 | 357.64 | ||
| Other non-interest bearing current liabilities | 3 439.12 | 1 126.53 | 1 244.24 | 1 069.26 | 1 304.81 |
| Current liabilities total | 8 001.75 | 7 505.29 | 5 423.01 | 3 272.31 | 2 469.51 |
| Balance sheet total (liabilities) | 11 222.66 | 12 269.68 | 11 749.18 | 11 475.03 | 11 327.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.