LENEO A/S — Credit Rating and Financial Key Figures
CVR number: 37648035
Hammerensgade 1, 1267 København K
support@leneo.com
tel: 88743210
www.leneo.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 904.62 | 8 340.17 | 12 061.63 | - 266.27 | 345.58 |
| Employee benefit expenses | -3 954.39 | -4 484.35 | -5 821.35 | -7 677.86 | -5 415.06 |
| Total depreciation | -2 191.07 | -3 480.83 | -4 090.67 | -4 931.50 | -1 915.36 |
| EBIT | -1 240.84 | 375.00 | 2 149.61 | -12 875.64 | -6 984.85 |
| Other financial income | 3.18 | 5.02 | 10.39 | 3.98 | |
| Other financial expenses | - 450.05 | - 715.71 | - 416.41 | - 175.53 | -4 168.99 |
| Net income from associates (fin.) | -6 645.35 | -1 503.30 | |||
| Pre-tax profit | -1 690.89 | - 337.52 | 1 738.22 | -19 686.12 | -12 653.15 |
| Income taxes | 759.27 | 471.58 | -77.03 | 2 374.66 | 878.32 |
| Net earnings | - 931.62 | 134.06 | 1 661.19 | -17 311.46 | -11 774.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 12 478.04 | 15 117.44 | 15 809.82 | 15 484.41 | 17 561.42 |
| Intangible assets total | 12 478.04 | 15 117.44 | 15 809.82 | 15 484.41 | 17 561.42 |
| Machinery and equipment | 24.90 | 18.68 | 14.01 | ||
| Tangible assets total | 24.90 | 18.68 | 14.01 | ||
| Holdings in group member companies | 6 148.64 | 1 503.30 | |||
| Investments total | 127.96 | 37.59 | 6 186.23 | 1 503.30 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.50 | 568.25 | 2 979.13 | 13.04 | 87.87 |
| Current amounts owed by group member comp. | 131.89 | 8.44 | |||
| Prepayments and accrued income | 438.25 | 18.11 | 128.92 | 222.89 | 95.60 |
| Current other receivables | 12.46 | 9.24 | 2.86 | 164.92 | 46.27 |
| Current deferred tax assets | 1 259.41 | 1 052.25 | 1 010.26 | 878.32 | |
| Short term receivables total | 1 712.63 | 1 647.84 | 3 242.79 | 1 419.55 | 1 108.06 |
| Cash and bank deposits | 83.68 | 317.94 | 13 196.54 | 4 733.58 | 37.07 |
| Cash and cash equivalents | 83.68 | 317.94 | 13 196.54 | 4 733.58 | 37.07 |
| Balance sheet total (assets) | 14 427.21 | 17 139.48 | 38 449.38 | 23 140.83 | 18 706.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 737.49 | 737.49 | 1 191.65 | 1 191.65 | 1 656.65 |
| Other reserves | 8 199.67 | 11 791.62 | 12 331.68 | 12 077.84 | 13 697.91 |
| Retained earnings | -5 233.86 | -9 757.43 | 16 336.12 | 18 513.39 | 11 850.37 |
| Profit of the financial year | - 931.62 | 134.06 | 1 661.19 | -17 311.46 | -11 774.83 |
| Shareholders equity total | 2 771.68 | 2 905.74 | 31 520.64 | 14 471.42 | 15 430.09 |
| Provisions | 706.71 | 1 287.38 | 1 364.40 | ||
| Non-current loans from credit institutions | 7 225.91 | 4 966.74 | 1 916.66 | 1 497.51 | 1 750.86 |
| Non-current owed to group member | 5 029.67 | ||||
| Non-current deferred tax liabilities | 489.75 | 927.56 | 495.26 | 495.26 | 495.26 |
| Non-current liabilities total | 7 715.66 | 5 894.30 | 2 411.91 | 7 022.43 | 2 246.12 |
| Current loans from credit institutions | 482.08 | 3 271.58 | 326.53 | 673.93 | |
| Current trade creditors | 747.29 | 1 112.46 | 433.93 | 518.62 | 385.98 |
| Current owed to participating | 538.25 | 400.00 | |||
| Other non-interest bearing current liabilities | 2 003.79 | 2 129.78 | 725.08 | 429.02 | 218.96 |
| Accruals and deferred income | 1 666.88 | 25.40 | 25.40 | ||
| Current liabilities total | 3 233.16 | 7 052.06 | 3 152.43 | 1 646.98 | 1 030.34 |
| Balance sheet total (liabilities) | 14 427.21 | 17 139.48 | 38 449.38 | 23 140.83 | 18 706.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.