BSTECH ApS — Credit Rating and Financial Key Figures
CVR number: 34466815
Kystvej 2 A, 4771 Kalvehave
bs@bstech.dk
tel: 40825781
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 1 154.88 | ||||
| Gross profit | 1 154.88 | 555.29 | 279.49 | 191.15 | 670.92 |
| Employee benefit expenses | - 435.07 | - 364.68 | - 334.64 | - 301.64 | |
| EBIT | 719.81 | 190.60 | -55.15 | - 110.49 | 670.92 |
| Other financial income | 2.53 | 6.21 | |||
| Other financial expenses | -5.18 | -6.08 | -0.10 | ||
| Pre-tax profit | 719.81 | 193.13 | -54.12 | - 116.57 | 670.82 |
| Income taxes | -54.19 | -42.48 | - 110.02 | ||
| Net earnings | 665.62 | 150.65 | -54.12 | - 116.57 | 560.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.00 | 80.00 | |||
| Investments total | 80.00 | 80.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.03 | 47.50 | 29.75 | 4.81 | |
| Current other receivables | 91.14 | 74.51 | |||
| Current deferred tax assets | 50.30 | ||||
| Short term receivables total | 72.33 | 47.50 | 120.89 | 79.32 | |
| Cash and bank deposits | 727.79 | 1 019.05 | 962.24 | 671.46 | 1 392.15 |
| Cash and cash equivalents | 727.79 | 1 019.05 | 962.24 | 671.46 | 1 392.15 |
| Balance sheet total (assets) | 880.12 | 1 146.55 | 962.24 | 792.35 | 1 471.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 66.60 | 732.39 | 883.04 | 828.92 | 712.35 |
| Profit of the financial year | 665.62 | 150.65 | -54.12 | - 116.57 | 560.80 |
| Shareholders equity total | 812.22 | 963.04 | 908.92 | 792.35 | 1 353.15 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 110.02 | ||||
| Other non-interest bearing current liabilities | 67.89 | 183.51 | 53.32 | 8.30 | |
| Current liabilities total | 67.89 | 183.51 | 53.32 | 118.32 | |
| Balance sheet total (liabilities) | 880.12 | 1 146.55 | 962.24 | 792.35 | 1 471.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.