Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARSTRAND INNOVATION A/S — Credit Rating and Financial Key Figures
CVR number: 21237671
Skovmindevej 27, 2840 Holte
tel: 33220026
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 218.48 | 1 934.07 | 2 245.06 | 1 233.65 | 1 591.06 |
| Employee benefit expenses | -1 882.50 | -1 637.44 | - 980.05 | -1 670.30 | -39.31 |
| Total depreciation | - 507.96 | - 892.77 | -1 341.13 | -5 409.59 | |
| EBIT | - 171.98 | - 596.14 | -76.11 | -5 846.23 | 1 551.75 |
| Other financial income | 6.59 | 3.01 | 7.25 | 3.14 | |
| Other financial expenses | -18.95 | -45.98 | - 147.21 | - 259.13 | - 231.23 |
| Pre-tax profit | - 184.33 | - 642.12 | - 220.32 | -6 098.12 | 1 323.66 |
| Income taxes | 195.09 | 271.14 | 75.02 | 1 336.93 | - 294.73 |
| Net earnings | 10.75 | - 370.98 | - 145.30 | -4 761.19 | 1 028.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 994.96 | 5 131.01 | 5 409.59 | ||
| Intangible assets total | 3 994.96 | 5 131.01 | 5 409.59 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 459.44 | 66.78 | 192.75 | 73.10 | 57.53 |
| Prepayments and accrued income | 6.05 | 5.26 | 5.38 | 4.42 | 77.74 |
| Current other receivables | 198.60 | 27.82 | 77.51 | ||
| Current deferred tax assets | 868.09 | 524.04 | 136.22 | 150.83 | |
| Short term receivables total | 1 532.18 | 623.89 | 411.85 | 228.35 | 135.27 |
| Cash and bank deposits | 831.52 | 1 076.91 | 564.20 | 1 307.39 | 1 714.12 |
| Cash and cash equivalents | 831.52 | 1 076.91 | 564.20 | 1 307.39 | 1 714.12 |
| Balance sheet total (assets) | 6 358.65 | 6 831.82 | 6 385.64 | 1 535.74 | 1 849.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 3 116.07 | 4 002.19 | 4 219.48 | ||
| Retained earnings | -2 476.49 | -3 351.86 | -3 940.13 | 134.05 | - 147.73 |
| Profit of the financial year | 10.75 | - 370.98 | - 145.30 | -4 761.19 | 1 028.93 |
| Shareholders equity total | 1 150.33 | 779.35 | 634.05 | -4 127.14 | 1 381.19 |
| Provisions | 872.00 | 1 124.90 | 1 186.10 | ||
| Capital loans | 1 005.00 | 1 052.80 | 2 170.70 | ||
| Non-current owed to group member | 611.70 | 651.70 | |||
| Non-current other liabilities | 203.60 | ||||
| Non-current deferred tax liabilities | 153.81 | 60.15 | 60.15 | ||
| Non-current liabilities total | 203.60 | 1 158.81 | 1 724.65 | 2 882.55 | |
| Current loans from credit institutions | 0.46 | 0.48 | 1.03 | ||
| Current trade creditors | 30.28 | 56.83 | 13.19 | 50.15 | 4.77 |
| Current owed to participating | 6.63 | 6.63 | 6.63 | ||
| Current owed to group member | 2 307.18 | 2 058.49 | 1 607.45 | 1 577.84 | |
| Short-term deferred tax liabilities | 294.73 | ||||
| Other non-interest bearing current liabilities | 635.83 | 383.65 | 355.81 | 227.70 | 168.69 |
| Accruals and deferred income | 1 152.34 | 1 262.68 | 856.72 | 924.64 | |
| Current liabilities total | 4 132.71 | 3 768.76 | 2 840.84 | 2 780.33 | 468.20 |
| Balance sheet total (liabilities) | 6 358.65 | 6 831.82 | 6 385.64 | 1 535.74 | 1 849.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.