Flâneur Liquids ApS — Credit Rating and Financial Key Figures
CVR number: 42174440
Voldbyvej 89 B, Sjelle 8464 Galten
niels@flaneurliquids.com
tel: 42944349
flaneurliquids.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 658.12 | 432.76 | 737.77 |
Employee benefit expenses | - 330.49 | - 259.11 | - 505.51 |
EBIT | 327.63 | 173.65 | 232.26 |
Other financial income | 4.89 | 1.61 | 2.36 |
Other financial expenses | -4.24 | -5.60 | -2.03 |
Pre-tax profit | 328.28 | 169.66 | 232.59 |
Income taxes | -76.10 | -43.41 | -53.39 |
Net earnings | 252.18 | 126.25 | 179.20 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 123.33 | ||
Tangible assets total | 123.33 | ||
Other receivables | 2.00 | ||
Investments total | 2.00 | ||
Long term receivables total | |||
Raw materials and consumables | 344.00 | 681.83 | |
Finished products/goods | 418.38 | ||
Inventories total | 418.38 | 344.00 | 681.83 |
Current trade debtors | 380.19 | 724.59 | 664.78 |
Prepayments and accrued income | 7.43 | 7.43 | |
Current other receivables | 42.42 | 0.08 | |
Short term receivables total | 380.19 | 774.44 | 672.29 |
Cash and bank deposits | 126.32 | 115.86 | 220.72 |
Cash and cash equivalents | 126.32 | 115.86 | 220.72 |
Balance sheet total (assets) | 924.89 | 1 234.29 | 1 700.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 252.18 | 378.43 | |
Profit of the financial year | 252.18 | 126.25 | 179.20 |
Shareholders equity total | 292.18 | 418.43 | 597.63 |
Non-current liabilities total | |||
Current trade creditors | 77.33 | 28.22 | 9.15 |
Current owed to participating | 387.60 | 417.70 | |
Current owed to group member | 67.23 | ||
Short-term deferred tax liabilities | 53.39 | ||
Other non-interest bearing current liabilities | 488.16 | 400.04 | 622.30 |
Current liabilities total | 632.71 | 815.86 | 1 102.53 |
Balance sheet total (liabilities) | 924.89 | 1 234.29 | 1 700.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.