Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOS MOSH A/S — Credit Rating and Financial Key Figures
CVR number: 32933491
Nørregyde 3, Bramdrupdam 6000 Kolding
tel: 76729000
www.mosmosh.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 466.41 | 598.10 | 600.19 | 596.39 | 630.61 |
| Other operating income | 1.74 | 0.73 | 0.74 | ||
| Costs of manufacturing | - 319.53 | - 417.60 | - 421.11 | - 407.68 | - 418.09 |
| External services | -23.28 | -34.56 | -38.11 | -46.62 | -56.00 |
| Gross profit | 123.60 | 145.95 | 142.71 | 142.82 | 157.26 |
| Employee benefit expenses | -22.43 | -28.85 | -33.71 | -33.69 | -39.92 |
| Total depreciation | -2.05 | -1.85 | -2.24 | -2.46 | -3.05 |
| EBIT | 99.12 | 115.25 | 106.76 | 106.67 | 114.29 |
| Other financial income | 2.32 | 0.98 | 0.72 | 3.08 | 0.73 |
| Other financial expenses | -2.17 | -1.17 | -2.44 | -0.00 | -4.16 |
| Net income from associates (fin.) | 0.06 | 0.02 | |||
| Pre-tax profit | 99.27 | 115.06 | 105.05 | 109.80 | 110.88 |
| Income taxes | -21.90 | -25.36 | -23.17 | -24.22 | -24.52 |
| Net earnings | 77.36 | 89.70 | 81.88 | 85.58 | 86.35 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.55 | 0.30 | 0.12 | 0.05 | |
| Intangible assets total | 0.55 | 0.30 | 0.12 | 0.05 | |
| Buildings | 0.68 | 1.72 | 1.39 | 1.24 | 0.50 |
| Machinery and equipment | 2.03 | 2.01 | 1.65 | 3.13 | 2.81 |
| Tangible assets total | 2.71 | 3.72 | 3.04 | 4.37 | 3.31 |
| Holdings in group member companies | 0.00 | 0.00 | 0.25 | 0.47 | |
| Investments total | 0.64 | 1.23 | 1.02 | 1.27 | 1.37 |
| Non-current loans receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long term receivables total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished products/goods | 52.64 | 100.96 | 96.48 | 124.55 | 132.53 |
| Advance payments | 24.20 | 36.87 | 19.68 | 17.80 | 16.67 |
| Inventories total | 76.84 | 137.84 | 116.16 | 142.35 | 149.20 |
| Current trade debtors | 22.29 | 42.75 | 32.92 | 41.40 | 38.99 |
| Current amounts owed by group member comp. | 30.55 | 0.01 | 0.29 | 4.05 | |
| Prepayments and accrued income | 0.62 | 3.98 | 2.00 | 1.55 | 2.53 |
| Current other receivables | 0.30 | 0.50 | 0.13 | 4.27 | 3.02 |
| Current deferred tax assets | 0.27 | 0.23 | 0.33 | 0.36 | 0.34 |
| Short term receivables total | 54.03 | 47.46 | 35.39 | 47.88 | 48.94 |
| Cash and bank deposits | 142.26 | 179.20 | 67.69 | 70.79 | 83.42 |
| Cash and cash equivalents | 142.26 | 179.20 | 67.69 | 70.79 | 83.42 |
| Balance sheet total (assets) | 277.03 | 369.76 | 223.42 | 266.71 | 286.25 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 30.00 | 5.00 | 272.00 | 65.00 | 62.00 |
| Other reserves | - 227.00 | 3.08 | 2.43 | ||
| Retained earnings | 96.66 | 169.03 | -13.27 | 3.55 | 26.95 |
| Profit of the financial year | 77.36 | 89.70 | 81.88 | 85.58 | 86.35 |
| Shareholders equity total | 204.53 | 264.23 | 114.11 | 157.72 | 178.22 |
| Non-current liabilities total | |||||
| Advances received | 0.10 | 4.47 | 2.63 | 2.24 | 3.12 |
| Current trade creditors | 48.15 | 68.55 | 61.69 | 89.89 | 79.15 |
| Current owed to group member | 4.29 | 25.50 | 11.65 | 15.12 | |
| Short-term deferred tax liabilities | 22.05 | 25.32 | 14.87 | 1.79 | 6.26 |
| Other non-interest bearing current liabilities | 2.20 | 2.90 | 4.62 | 3.42 | 4.37 |
| Current liabilities total | 72.50 | 105.53 | 109.31 | 108.99 | 108.02 |
| Balance sheet total (liabilities) | 277.03 | 369.76 | 223.42 | 266.71 | 286.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.