FJ 3 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33380399
Husumvej 8, 7330 Brande
tel: 23297937
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.20 | -6.13 | -6.91 | -7.40 | -11.43 |
| Total depreciation | -68.70 | -68.70 | |||
| EBIT | -74.90 | -74.83 | -6.91 | -7.40 | -11.43 |
| Other financial income | 1.37 | 7.38 | 22.73 | ||
| Other financial expenses | -7.76 | -30.20 | -7.83 | -8.33 | -12.71 |
| Net income from associates (fin.) | 700.20 | 430.87 | 505.00 | 803.67 | 755.86 |
| Pre-tax profit | 617.54 | 325.84 | 491.63 | 795.33 | 754.45 |
| Income taxes | 3.08 | 8.87 | 2.30 | 1.02 | -0.59 |
| Net earnings | 620.62 | 334.71 | 493.93 | 796.35 | 753.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 756.15 | 1 418.31 | 1 485.32 | 2 014.99 | 2 270.85 |
| Investments total | 1 756.15 | 1 418.31 | 1 485.32 | 2 014.99 | 2 270.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 75.86 | 175.67 | 562.74 | 582.16 | |
| Current other receivables | 0.01 | 0.01 | |||
| Current deferred tax assets | 109.31 | 62.87 | 58.30 | 57.02 | 73.41 |
| Short term receivables total | 109.31 | 138.73 | 233.97 | 619.77 | 655.58 |
| Cash and bank deposits | 698.09 | 759.91 | 968.79 | 816.91 | 1 175.45 |
| Cash and cash equivalents | 698.09 | 759.91 | 968.79 | 816.91 | 1 175.45 |
| Balance sheet total (assets) | 2 563.54 | 2 316.95 | 2 688.08 | 3 451.67 | 4 101.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 112.45 | 105.31 | 310.32 | 613.99 | 869.85 |
| Retained earnings | 1 124.22 | 1 638.97 | 1 654.28 | 1 726.73 | 2 145.22 |
| Profit of the financial year | 620.62 | 334.71 | 493.93 | 796.35 | 753.87 |
| Shareholders equity total | 2 047.89 | 2 271.99 | 2 652.92 | 3 334.88 | 3 970.94 |
| Non-current liabilities total | |||||
| Current owed to participating | 31.45 | 41.45 | 31.65 | 65.69 | 81.20 |
| Current owed to group member | 480.70 | 47.60 | 44.75 | ||
| Other non-interest bearing current liabilities | 3.51 | 3.51 | 3.51 | 3.50 | 5.00 |
| Current liabilities total | 515.66 | 44.95 | 35.15 | 116.79 | 130.95 |
| Balance sheet total (liabilities) | 2 563.54 | 2 316.95 | 2 688.08 | 3 451.67 | 4 101.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.