Pojagi ApS
CVR number: 42256137
Genuavej 49, 2300 København S
hello@pojagiofficial.com
tel: 61362732
www.pojagiofficial.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -29.51 | 15.47 | 14.67 |
| EBIT | -29.51 | 15.47 | 14.67 |
| Other financial income | 0.20 | ||
| Other financial expenses | -1.69 | -13.76 | -23.02 |
| Pre-tax profit | -31.20 | 1.70 | -8.15 |
| Net earnings | -31.20 | 1.70 | -8.15 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 150.20 | 294.48 | 277.39 |
| Inventories total | 150.20 | 294.48 | 277.39 |
| Current other receivables | 2.88 | 12.16 | |
| Short term receivables total | 2.88 | 12.16 | |
| Cash and bank deposits | 15.26 | 57.95 | 100.92 |
| Cash and cash equivalents | 15.26 | 57.95 | 100.92 |
| Balance sheet total (assets) | 168.34 | 364.59 | 378.31 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -31.20 | -29.50 | |
| Profit of the financial year | -31.20 | 1.70 | -8.15 |
| Shareholders equity total | 8.80 | 10.50 | 2.35 |
| Non-current liabilities total | |||
| Current trade creditors | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 151.55 | 334.95 | 357.98 |
| Other non-interest bearing current liabilities | 1.00 | 12.14 | 10.99 |
| Current liabilities total | 159.54 | 354.09 | 375.97 |
| Balance sheet total (liabilities) | 168.34 | 364.59 | 378.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.