Murermester Mads Jessen Jensen ApS — Credit Rating and Financial Key Figures
CVR number: 40620761
Bygmarken 13, Mørdrup 3060 Espergærde
mmjj@mail.dk
tel: 21255503
www.murermjj.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 956.88 | 6 145.30 | 10 026.22 | 9 298.26 | 9 475.82 |
| Employee benefit expenses | -7 910.78 | -6 734.19 | -8 972.02 | -8 590.83 | -8 666.46 |
| Other operating expenses | -20.96 | ||||
| Total depreciation | - 521.79 | - 582.70 | - 594.06 | - 597.52 | - 242.26 |
| EBIT | 1 524.31 | -1 192.55 | 460.14 | 109.92 | 567.10 |
| Other financial income | 14.22 | 8.28 | 0.01 | 0.63 | 6.05 |
| Other financial expenses | -47.48 | -39.41 | -56.79 | -42.27 | -34.32 |
| Pre-tax profit | 1 491.05 | -1 223.67 | 403.36 | 68.27 | 538.83 |
| Income taxes | - 332.92 | 263.21 | -88.22 | -13.77 | - 117.29 |
| Net earnings | 1 158.13 | - 960.46 | 315.14 | 54.51 | 421.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 750.00 | 500.00 | 250.00 | ||
| Intangible assets total | 750.00 | 500.00 | 250.00 | ||
| Machinery and equipment | 985.53 | 882.58 | 687.56 | 783.79 | 541.53 |
| Tangible assets total | 985.53 | 882.58 | 687.56 | 783.79 | 541.53 |
| Investments total | |||||
| Non-current other receivables | 3.00 | ||||
| Long term receivables total | 3.00 | ||||
| Inventories total | |||||
| Current trade debtors | 1 456.62 | 1 731.83 | 1 401.69 | 772.34 | 592.61 |
| Current amounts owed by group member comp. | 1 660.46 | 1 355.67 | 1 225.84 | 1 298.10 | 1 298.10 |
| Prepayments and accrued income | 78.14 | 91.80 | 187.16 | 135.88 | |
| Current other receivables | 921.78 | 175.00 | 197.31 | 89.26 | 619.45 |
| Current deferred tax assets | 178.55 | 2.02 | |||
| Short term receivables total | 4 117.00 | 3 441.05 | 2 916.64 | 2 346.85 | 2 648.07 |
| Other current investments | 508.56 | ||||
| Cash and bank deposits | 1 976.32 | 63.61 | 646.83 | 1 266.96 | 1 489.28 |
| Cash and cash equivalents | 2 484.88 | 63.61 | 646.83 | 1 266.96 | 1 489.28 |
| Balance sheet total (assets) | 8 340.41 | 4 887.23 | 4 501.03 | 4 397.60 | 4 678.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 588.79 | ||||
| Retained earnings | 791.87 | 1 950.00 | 989.54 | 1 304.67 | 1 359.18 |
| Profit of the financial year | 1 158.13 | - 960.46 | 315.14 | 54.51 | 421.54 |
| Shareholders equity total | 3 588.79 | 1 039.54 | 1 354.68 | 1 409.18 | 1 830.72 |
| Provisions | 266.42 | 181.76 | 89.86 | 10.88 | |
| Non-current liabilities total | |||||
| Current bonds | 2 402.79 | 2 188.27 | 2 251.21 | ||
| Current loans from credit institutions | 288.18 | ||||
| Current trade creditors | 340.53 | 170.19 | 180.39 | 223.21 | 60.70 |
| Current owed to group member | 476.13 | 293.19 | 473.30 | 406.05 | |
| Short-term deferred tax liabilities | 409.24 | 180.11 | 92.75 | 130.20 | |
| Other non-interest bearing current liabilities | 3 735.43 | 2 731.43 | |||
| Current liabilities total | 4 485.20 | 3 665.93 | 3 056.49 | 2 977.53 | 2 848.16 |
| Balance sheet total (liabilities) | 8 340.41 | 4 887.23 | 4 501.03 | 4 397.60 | 4 678.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.