SW Innovation ApS — Credit Rating and Financial Key Figures
CVR number: 41955120
Thulevej 12, 9210 Aalborg SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 386.27 | 487.51 | 1 443.64 | 2 153.74 |
Employee benefit expenses | -72.27 | -60.18 | -96.16 | - 186.63 |
EBIT | 313.99 | 427.33 | 1 347.48 | 1 967.12 |
Other financial expenses | -1.74 | -5.35 | -5.04 | -15.36 |
Pre-tax profit | 312.26 | 421.98 | 1 342.44 | 1 951.76 |
Income taxes | -68.70 | -93.52 | - 296.74 | - 452.99 |
Net earnings | 243.56 | 328.47 | 1 045.70 | 1 498.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 17.14 | |||
Short term receivables total | 17.14 | |||
Cash and bank deposits | 388.44 | 736.98 | 1 921.93 | 2 387.97 |
Cash and cash equivalents | 388.44 | 736.98 | 1 921.93 | 2 387.97 |
Balance sheet total (assets) | 388.44 | 736.98 | 1 939.08 | 2 387.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 500.00 | |||
Retained earnings | 243.56 | 572.03 | - 882.27 | |
Profit of the financial year | 243.56 | 328.47 | 1 045.70 | 1 498.77 |
Shareholders equity total | 283.56 | 612.03 | 1 657.73 | 2 156.50 |
Non-current liabilities total | ||||
Current trade creditors | 8.00 | |||
Short-term deferred tax liabilities | 68.70 | 93.52 | 262.74 | 156.18 |
Other non-interest bearing current liabilities | 36.19 | 31.43 | 18.61 | 67.29 |
Current liabilities total | 104.88 | 124.95 | 281.35 | 231.47 |
Balance sheet total (liabilities) | 388.44 | 736.98 | 1 939.08 | 2 387.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.