Danny Olsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39736187
Enøvej 6, Vor Frue 4000 Roskilde
danny@glashaerderiet.dk
tel: 70702605
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.00 | -13.00 | -12.00 | -9.00 | -8.00 |
| EBIT | -13.00 | -13.00 | -12.00 | -9.00 | -8.00 |
| Other financial income | 143.00 | 139.00 | 556.00 | 216.00 | |
| Other financial expenses | - 142.00 | -54.00 | - 339.00 | -21.00 | -3.00 |
| Net income from associates (fin.) | 823.00 | 880.00 | 1 396.00 | 55.00 | 7.00 |
| Pre-tax profit | 811.00 | 952.00 | 1 045.00 | 581.00 | 212.00 |
| Income taxes | 2.00 | -15.00 | 75.00 | - 116.00 | -45.00 |
| Net earnings | 813.00 | 937.00 | 1 120.00 | 465.00 | 167.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 221.00 | 360.00 | 67.00 | 901.00 | 1 160.00 |
| Intangible assets total | 221.00 | 360.00 | 67.00 | 901.00 | 1 160.00 |
| Tangible assets total | |||||
| Holdings in group member companies | 4 546.00 | 4 426.00 | 5 322.00 | 4 577.00 | 4 584.00 |
| Investments total | 4 546.00 | 4 426.00 | 5 322.00 | 4 577.00 | 4 584.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 265.00 | 247.00 | 412.00 | 12.00 | 126.00 |
| Short term receivables total | 265.00 | 247.00 | 412.00 | 12.00 | 126.00 |
| Cash and bank deposits | 20.00 | 4.00 | 47.00 | 44.00 | 2.00 |
| Cash and cash equivalents | 20.00 | 4.00 | 47.00 | 44.00 | 2.00 |
| Balance sheet total (assets) | 5 052.00 | 5 037.00 | 5 848.00 | 5 534.00 | 5 872.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Asset revaluation reserve | 131.00 | 20.00 | |||
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | 68.00 |
| Other reserves | 721.00 | 601.00 | 1 497.00 | 752.00 | 759.00 |
| Retained earnings | 1 066.00 | 2 053.00 | 2 056.00 | 3 860.00 | 4 250.00 |
| Profit of the financial year | 813.00 | 937.00 | 1 120.00 | 465.00 | 167.00 |
| Shareholders equity total | 2 843.00 | 3 723.00 | 4 787.00 | 5 193.00 | 5 299.00 |
| Non-current loans from credit institutions | 1 556.00 | 613.00 | |||
| Non-current liabilities total | 1 556.00 | 613.00 | |||
| Current loans from credit institutions | 354.00 | 354.00 | 563.00 | ||
| Current trade creditors | 7.00 | 9.00 | 9.00 | 8.00 | 9.00 |
| Current owed to participating | 41.00 | 82.00 | 124.00 | 243.00 | 433.00 |
| Current owed to group member | 88.00 | 94.00 | 245.00 | 82.00 | 77.00 |
| Short-term deferred tax liabilities | 163.00 | 162.00 | 120.00 | 8.00 | 45.00 |
| Other non-interest bearing current liabilities | 9.00 | ||||
| Current liabilities total | 653.00 | 701.00 | 1 061.00 | 341.00 | 573.00 |
| Balance sheet total (liabilities) | 5 052.00 | 5 037.00 | 5 848.00 | 5 534.00 | 5 872.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.