Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SODEMANN INDUSTRIFJEDRE A/S — Credit Rating and Financial Key Figures
CVR number: 20209445
Gamma 5, Søften 8382 Hinnerup
tel: 86299786
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 110.39 | 33 607.99 | 37 293.57 | 39 653.76 | 46 580.23 |
| Employee benefit expenses | -6 166.87 | -6 832.46 | -6 710.70 | -7 927.88 | -9 673.23 |
| Total depreciation | -2 559.05 | -2 500.86 | -1 840.31 | -1 122.11 | - 671.21 |
| EBIT | 20 384.47 | 24 274.68 | 28 742.56 | 30 603.78 | 36 235.80 |
| Other financial income | 1 177.45 | 1 379.36 | 1 157.44 | 1 534.75 | 1 371.24 |
| Other financial expenses | -85.67 | - 100.86 | -0.61 | -0.23 | -27.62 |
| Pre-tax profit | 21 476.24 | 25 553.18 | 29 899.39 | 32 138.30 | 37 579.42 |
| Income taxes | -4 725.91 | -5 616.42 | -6 572.88 | -7 067.78 | -8 274.39 |
| Net earnings | 16 750.33 | 19 936.76 | 23 326.51 | 25 070.52 | 29 305.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 882.08 | 1 152.27 | 762.02 | 290.13 | 62.33 |
| Intangible assets total | 1 882.08 | 1 152.27 | 762.02 | 290.13 | 62.33 |
| Buildings | 118.26 | 50.39 | 8.23 | ||
| Machinery and equipment | 3 028.43 | 2 084.01 | 1 870.34 | 1 228.35 | 1 519.37 |
| Advance payments and construction in progress | 104.00 | 376.20 | |||
| Tangible assets total | 3 250.68 | 2 510.60 | 1 878.56 | 1 228.35 | 1 519.37 |
| Investments total | 587.50 | 587.50 | 587.50 | 587.50 | 1 023.25 |
| Non-current loans receivable | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Long term receivables total | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Finished products/goods | 11 340.69 | 17 225.24 | 20 218.74 | 24 319.54 | 27 177.61 |
| Inventories total | 11 340.69 | 17 225.24 | 20 218.74 | 24 319.54 | 27 177.61 |
| Current trade debtors | 1 688.70 | 1 065.58 | 1 794.91 | 1 447.61 | 1 696.67 |
| Current amounts owed by group member comp. | 34 200.08 | 34 361.61 | 24 164.36 | 34 223.13 | 21 718.42 |
| Prepayments and accrued income | 120.52 | 149.57 | 154.16 | 193.88 | 198.13 |
| Current other receivables | 91.41 | 568.19 | 217.34 | 461.66 | 348.55 |
| Current deferred tax assets | 17.75 | 27.53 | |||
| Short term receivables total | 36 100.69 | 36 144.95 | 26 330.77 | 36 344.03 | 23 989.30 |
| Cash and bank deposits | 13 987.83 | 27 436.91 | 25 675.26 | 27 481.90 | 41 216.42 |
| Cash and cash equivalents | 13 987.83 | 27 436.91 | 25 675.26 | 27 481.90 | 41 216.42 |
| Balance sheet total (assets) | 67 154.29 | 85 062.27 | 75 457.66 | 90 256.25 | 94 993.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.25 |
| Shares repurchased | 3 000.00 | 20 000.00 | 12 000.00 | 22 000.00 | 35 000.00 |
| Other reserves | 1 468.02 | 898.77 | -11 405.62 | -10 773.69 | -14 951.38 |
| Retained earnings | 37 028.36 | 34 347.95 | 42 589.10 | 44 283.68 | 34 571.64 |
| Profit of the financial year | 16 750.33 | 19 936.76 | 23 326.51 | 25 070.52 | 29 305.03 |
| Shareholders equity total | 58 746.72 | 75 683.48 | 67 009.99 | 81 080.51 | 84 425.54 |
| Provisions | 486.19 | 260.28 | 128.73 | ||
| Non-current liabilities total | |||||
| Advances received | 20.00 | ||||
| Current trade creditors | 1 340.98 | 2 256.49 | 1 294.02 | 1 500.59 | 2 051.40 |
| Short-term deferred tax liabilities | 4 847.08 | 5 842.32 | 6 704.43 | 7 214.26 | 8 284.17 |
| Other non-interest bearing current liabilities | 1 733.32 | 1 019.70 | 320.49 | 440.89 | 231.99 |
| Current liabilities total | 7 921.38 | 9 118.51 | 8 318.94 | 9 175.74 | 10 567.55 |
| Balance sheet total (liabilities) | 67 154.29 | 85 062.27 | 75 457.66 | 90 256.25 | 94 993.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.