KALPENDAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28512120
Harbovad 31, 8600 Silkeborg
tel: 86851063
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 346.44 | 338.67 | 2 263.95 | - 343.43 | -83.40 |
Employee benefit expenses | - 306.85 | - 834.79 | - 243.67 | - 158.14 | - 294.95 |
Other operating expenses | -6.46 | ||||
Total depreciation | -4.65 | -4.65 | -50.96 | ||
Reduction in value of non-current assets | 81.25 | 450.00 | -1 835.97 | ||
EBIT | 116.19 | -57.23 | 133.34 | - 501.57 | - 378.34 |
Other financial income | 60.28 | 11.43 | 37.01 | 5.28 | 21.86 |
Other financial expenses | - 133.15 | -89.78 | -80.35 | - 102.53 | -75.00 |
Reduction non-current investment assets | 606.62 | 1 076.81 | 16.00 | ||
Net income from associates (fin.) | 1 101.50 | 478.71 | 1 044.71 | 1 315.71 | 765.99 |
Pre-tax profit | 1 751.43 | 1 419.94 | 1 150.71 | 716.89 | 334.51 |
Income taxes | -9.50 | -16.35 | 64.12 | 120.17 | 96.21 |
Net earnings | 1 741.93 | 1 403.59 | 1 214.83 | 837.06 | 430.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8 605.00 | 8 150.00 | 3 100.00 | 3 112.00 | 3 228.61 |
Machinery and equipment | 32.18 | 30.36 | 30.00 | 30.00 | 30.00 |
Tangible assets total | 8 637.18 | 8 180.36 | 3 130.00 | 3 142.00 | 3 258.61 |
Holdings in group member companies | 2 767.47 | 2 019.47 | 2 473.62 | 2 940.68 | 2 853.12 |
Participating interests | 1.00 | 329.27 | 259.84 | 268.50 | 282.05 |
Investments total | 2 768.47 | 2 348.75 | 2 733.46 | 3 209.17 | 3 135.16 |
Non-curr. owed by group member comp. | 701.38 | ||||
Non-curr. owed by particip. interest comp. | 1 450.00 | 1 450.00 | 1 450.00 | 1 450.00 | |
Non-current loans receivable | 1 000.00 | 1 000.00 | |||
Non-current other receivables | 725.24 | 645.24 | 648.36 | 668.82 | |
Long term receivables total | 701.38 | 2 175.23 | 2 095.24 | 3 098.36 | 3 118.82 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 326.52 | 311.46 | 427.98 | ||
Current owed by particip. interest comp. | 131.25 | ||||
Prepayments and accrued income | 172.06 | ||||
Current other receivables | 74.73 | 67.65 | 50.73 | 54.33 | 21.96 |
Current deferred tax assets | 3.78 | 106.15 | 113.57 | 450.38 | |
Short term receivables total | 1 405.04 | 616.52 | 222.79 | 167.90 | 900.31 |
Other current investments | 1 000.00 | ||||
Cash and bank deposits | 2.42 | 2.42 | |||
Cash and cash equivalents | 2.42 | 2.42 | 1 000.00 | ||
Balance sheet total (assets) | 13 514.48 | 13 323.28 | 9 181.49 | 9 617.44 | 10 412.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 242.77 | 242.77 | 242.77 | 242.77 | 242.77 |
Shares repurchased | 500.00 | 1 000.00 | 500.00 | 400.00 | |
Other reserves | 1 719.47 | 2 173.62 | 2 640.68 | 2 553.12 | |
Retained earnings | 3 821.13 | 2 443.58 | 2 893.03 | 3 240.80 | 4 165.41 |
Profit of the financial year | 1 741.93 | 1 403.59 | 1 214.83 | 837.06 | 430.72 |
Shareholders equity total | 6 305.82 | 6 809.41 | 7 024.24 | 7 361.30 | 7 392.02 |
Provisions | 262.45 | 405.92 | 6.60 | 6.60 | |
Non-current loans from credit institutions | 5 109.96 | 4 815.36 | 640.99 | 1 195.35 | 1 081.66 |
Non-current liabilities total | 5 109.96 | 4 815.36 | 640.99 | 1 195.35 | 1 081.66 |
Current loans from credit institutions | 1 419.62 | 361.75 | 558.86 | 641.95 | 615.82 |
Current owed to participating | 73.56 | 223.41 | 1 219.93 | ||
Current owed to group member | 40.64 | 150.41 | 70.09 | 78.40 | 81.54 |
Short-term deferred tax liabilities | 410.06 | 48.98 | |||
Other non-interest bearing current liabilities | 375.98 | 780.44 | 397.09 | 68.04 | 15.34 |
Current liabilities total | 1 836.24 | 1 292.59 | 1 509.66 | 1 060.79 | 1 932.63 |
Balance sheet total (liabilities) | 13 514.48 | 13 323.28 | 9 181.49 | 9 617.44 | 10 412.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.