EHJ ENERGI & MILJØ A/S — Credit Rating and Financial Key Figures
CVR number: 32304206
Hadstenvej 16, 8940 Randers SV
pc@ehj-energi.dk
tel: 86982196
www.ehj-energi.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 411.96 | 17 236.52 | 22 501.19 | 25 188.96 | 25 675.14 |
Employee benefit expenses | -5 044.15 | -8 781.22 | -10 534.29 | -12 295.26 | -12 468.01 |
Other operating expenses | -65.13 | ||||
Total depreciation | -2 337.98 | -3 360.29 | -3 670.75 | -4 087.28 | -4 469.76 |
EBIT | 3 029.83 | 5 095.02 | 8 296.16 | 8 806.41 | 8 672.24 |
Other financial income | 47.07 | 214.14 | 210.84 | 333.30 | 547.45 |
Other financial expenses | - 553.90 | - 603.09 | - 477.51 | - 619.27 | - 918.61 |
Pre-tax profit | 2 523.01 | 4 706.07 | 8 029.49 | 8 520.44 | 8 301.08 |
Income taxes | - 560.00 | -1 040.00 | -1 789.27 | -1 882.60 | -1 828.45 |
Net earnings | 1 963.01 | 3 666.07 | 6 240.21 | 6 637.85 | 6 472.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 12 253.60 | 16 052.86 | 18 423.88 | 26 036.48 | 16 782.82 |
Machinery and equipment | 3 673.79 | 3 220.84 | 6 318.33 | 6 372.88 | 8 305.03 |
Tangible assets total | 15 927.39 | 19 273.70 | 24 742.21 | 32 409.35 | 25 087.86 |
Investments total | 325.00 | 400.00 | 455.00 | 510.00 | 720.00 |
Long term receivables total | |||||
Semifinished products | 291.26 | ||||
Raw materials and consumables | 7 121.06 | 6 427.73 | 5 572.99 | 5 187.37 | 1 083.58 |
Inventories total | 7 121.06 | 6 427.73 | 5 572.99 | 5 187.37 | 1 374.84 |
Current trade debtors | 6 486.09 | 4 260.47 | 7 747.88 | 10 046.60 | 5 048.98 |
Current amounts owed by group member comp. | 4 320.21 | 2 602.12 | 9 061.08 | 9 577.55 | 25 785.56 |
Prepayments and accrued income | 179.68 | 98.37 | 104.58 | 20.80 | 230.79 |
Current other receivables | 2 335.02 | 1 963.70 | 2 450.99 | 2 160.05 | 15.67 |
Current deferred tax assets | 296.00 | ||||
Short term receivables total | 13 617.01 | 8 924.66 | 19 364.53 | 21 805.01 | 31 081.00 |
Cash and bank deposits | 2.26 | 362.52 | 256.10 | 163.19 | 64.81 |
Cash and cash equivalents | 2.26 | 362.52 | 256.10 | 163.19 | 64.81 |
Balance sheet total (assets) | 36 992.72 | 35 388.61 | 50 390.82 | 60 074.92 | 58 328.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 7 372.43 | 9 335.44 | 13 001.51 | 19 241.72 | 25 879.57 |
Profit of the financial year | 1 963.01 | 3 666.07 | 6 240.21 | 6 637.85 | 6 472.63 |
Shareholders equity total | 9 835.44 | 13 501.51 | 19 741.72 | 26 379.57 | 32 852.19 |
Provisions | 744.00 | 1 126.00 | 1 366.00 | 1 607.00 | |
Non-current leasing loans | 8 064.10 | 7 728.52 | 13 319.41 | 15 122.96 | 6 305.96 |
Non-current other liabilities | 45.74 | 159.10 | 159.10 | ||
Non-current deferred tax liabilities | 164.26 | 170.01 | |||
Non-current liabilities total | 8 109.84 | 7 887.62 | 13 478.51 | 15 287.23 | 6 475.97 |
Current loans from credit institutions | 12 495.87 | 6 804.39 | 5 460.35 | 7 993.52 | 4 659.08 |
Current trade creditors | 6 392.11 | 4 953.50 | 6 597.66 | 3 400.40 | 6 829.02 |
Current owed to group member | 123.11 | 318.62 | |||
Short-term deferred tax liabilities | 1 407.27 | 1 642.60 | 1 587.45 | ||
Other non-interest bearing current liabilities | 159.46 | 1 374.49 | 2 260.69 | 3 062.96 | 3 217.38 |
Accruals and deferred income | 942.63 | 1 100.41 | |||
Current liabilities total | 19 047.44 | 13 255.49 | 16 044.59 | 17 042.12 | 17 393.35 |
Balance sheet total (liabilities) | 36 992.72 | 35 388.61 | 50 390.82 | 60 074.92 | 58 328.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.