Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARSEN & CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21411302
Åtoftevej 2, Stend-Krogag 7200 Grindsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 239.84 | 3 417.41 | 3 328.05 | 3 628.16 | 4 033.04 |
| Employee benefit expenses | -2 294.10 | -2 337.22 | -2 495.57 | -2 720.12 | -2 772.01 |
| Total depreciation | - 421.01 | - 447.30 | - 501.15 | - 604.25 | - 450.51 |
| EBIT | 524.73 | 632.89 | 331.33 | 303.79 | 810.52 |
| Other financial income | 3.68 | 8.22 | 29.15 | 17.84 | 17.45 |
| Other financial expenses | -23.94 | -22.01 | -12.67 | -54.76 | -50.03 |
| Pre-tax profit | 504.48 | 619.10 | 347.81 | 266.87 | 777.94 |
| Income taxes | - 107.57 | - 133.54 | -79.26 | -58.17 | - 170.38 |
| Net earnings | 396.91 | 485.56 | 268.54 | 208.70 | 607.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 243.82 | 1 796.52 | 1 297.53 | 2 514.07 | 2 063.92 |
| Tangible assets total | 2 243.82 | 1 796.52 | 1 297.53 | 2 514.07 | 2 063.92 |
| Investments total | |||||
| Non-current loans receivable | 1.60 | 1.60 | 20.88 | 27.83 | 35.23 |
| Long term receivables total | 1.60 | 1.60 | 20.88 | 27.83 | 35.23 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 487.57 | 406.84 | 1 185.18 | 477.21 | 578.29 |
| Prepayments and accrued income | 25.40 | 25.58 | 23.63 | 5.07 | 8.64 |
| Current other receivables | 34.46 | 3.07 | 15.09 | ||
| Short term receivables total | 547.44 | 435.49 | 1 208.81 | 497.37 | 586.93 |
| Cash and bank deposits | 1 546.49 | 1 912.83 | 824.52 | 1 288.41 | 1 245.02 |
| Cash and cash equivalents | 1 546.49 | 1 912.83 | 824.52 | 1 288.41 | 1 245.02 |
| Balance sheet total (assets) | 4 339.35 | 4 146.44 | 3 351.74 | 4 327.68 | 3 931.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 703.11 | 600.02 | 585.58 | 354.12 | 62.82 |
| Profit of the financial year | 396.91 | 485.56 | 268.54 | 208.70 | 607.57 |
| Shareholders equity total | 2 100.02 | 2 085.58 | 1 854.12 | 1 562.82 | 1 670.39 |
| Provisions | 105.23 | 85.18 | 50.03 | 100.85 | 101.92 |
| Non-current leasing loans | 937.79 | 735.41 | 530.07 | 1 211.19 | 796.15 |
| Non-current liabilities total | 937.79 | 735.41 | 530.07 | 1 211.19 | 796.15 |
| Current trade creditors | 299.88 | 324.40 | 282.26 | 395.32 | 305.49 |
| Current owed to group member | 1.38 | 4.74 | 3.00 | 8.85 | |
| Short-term deferred tax liabilities | 103.72 | 151.78 | 112.72 | 7.35 | 167.36 |
| Other non-interest bearing current liabilities | 792.71 | 762.71 | 517.80 | 1 047.15 | 880.94 |
| Current liabilities total | 1 196.31 | 1 240.27 | 917.52 | 1 452.82 | 1 362.64 |
| Balance sheet total (liabilities) | 4 339.35 | 4 146.44 | 3 351.74 | 4 327.68 | 3 931.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.