EJENDOMSAKTIESELSKABET JUPITERVEJ — Credit Rating and Financial Key Figures
CVR number: 30903625
Havnegade 110, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 220.00 | 222.00 | 222.00 | 234.00 | 230.00 |
| Costs of management | -16.00 | -13.00 | |||
| EBIT | 204.00 | 209.00 | 222.00 | 234.00 | 230.00 |
| Other financial expenses | -40.00 | -27.00 | -15.00 | -8.00 | -24.00 |
| Pre-tax profit | 164.00 | 182.00 | 207.00 | 226.00 | 206.00 |
| Income taxes | -36.00 | -40.00 | -45.00 | -50.00 | -45.00 |
| Net earnings | 128.00 | 142.00 | 162.00 | 176.00 | 161.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 637.00 | 1 594.00 | 1 551.00 | 1 507.00 | 1 464.00 |
| Tangible assets total | 1 637.00 | 1 594.00 | 1 551.00 | 1 507.00 | 1 464.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 233.00 | 68.00 | 298.00 | 565.00 | 96.00 |
| Cash and cash equivalents | 233.00 | 68.00 | 298.00 | 565.00 | 96.00 |
| Balance sheet total (assets) | 1 870.00 | 1 662.00 | 1 849.00 | 2 072.00 | 1 560.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 150.00 | 150.00 | 150.00 | |
| Retained earnings | 236.00 | 164.00 | 156.00 | 166.00 | 192.00 |
| Profit of the financial year | 128.00 | 142.00 | 162.00 | 176.00 | 161.00 |
| Shareholders equity total | 864.00 | 1 006.00 | 968.00 | 992.00 | 1 003.00 |
| Provisions | 50.00 | 55.00 | 59.00 | 63.00 | 67.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 863.00 | 516.00 | 764.00 | 960.00 | 385.00 |
| Short-term deferred tax liabilities | 77.00 | 35.00 | 40.00 | 46.00 | 87.00 |
| Other non-interest bearing current liabilities | 16.00 | 50.00 | 18.00 | 11.00 | 18.00 |
| Current liabilities total | 956.00 | 601.00 | 822.00 | 1 017.00 | 490.00 |
| Balance sheet total (liabilities) | 1 870.00 | 1 662.00 | 1 849.00 | 2 072.00 | 1 560.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.