Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SaPagi ApS — Credit Rating and Financial Key Figures
CVR number: 40628037
Slotsgade 63 B, 3400 Hillerød
info@sapagi.dk
tel: 22302502
www.sapagi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 141.29 | - 376.98 | - 373.22 | - 122.45 | 248.41 |
| Wages and salaries | -1 374.72 | -1 357.99 | -1 221.97 | ||
| Social security expenses | -20.06 | -17.95 | -30.97 | ||
| Employee benefit expenses | -1 359.21 | -1 413.96 | |||
| Total depreciation | - 200.00 | - 200.00 | - 200.00 | - 200.00 | - 200.00 |
| EBIT | -1 453.49 | -1 952.92 | -1 826.16 | -1 681.66 | -1 365.55 |
| Other financial income | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Other financial expenses | -0.90 | -3.10 | -0.12 | -0.00 | |
| Pre-tax profit | -1 459.93 | -1 985.82 | -1 913.04 | -1 840.36 | -1 582.49 |
| Income taxes | 67.22 | 106.41 | 1.34 | - 300.00 | |
| Net earnings | -1 392.70 | -1 879.41 | -1 911.69 | -2 140.36 | -1 582.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 500.00 | 1 300.00 | 1 100.00 | 900.00 | 700.00 |
| Intangible assets total | 1 500.00 | 1 300.00 | 1 100.00 | 900.00 | 700.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 228.48 | 91.13 | 116.21 | 172.68 | 192.39 |
| Prepayments and accrued income | 8.39 | 8.39 | |||
| Current deferred tax assets | 192.25 | 298.66 | 300.00 | ||
| Short term receivables total | 429.12 | 398.18 | 416.21 | 172.68 | 192.39 |
| Cash and bank deposits | 764.87 | 221.73 | 491.91 | 853.15 | 556.64 |
| Cash and cash equivalents | 764.87 | 221.73 | 491.91 | 853.15 | 556.64 |
| Balance sheet total (assets) | 2 693.99 | 1 919.91 | 2 008.11 | 1 925.83 | 1 449.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 759.72 | 1 367.02 | - 512.38 | -2 424.08 | -4 564.44 |
| Profit of the financial year | -1 392.70 | -1 879.41 | -1 911.69 | -2 140.36 | -1 582.49 |
| Shareholders equity total | 1 417.02 | - 462.38 | -2 374.08 | -4 514.44 | -6 096.93 |
| Non-current owed to participating | 1 005.53 | 2 035.33 | 4 000.00 | 6 000.00 | 7 000.00 |
| Non-current liabilities total | 1 005.53 | 2 035.33 | 4 000.00 | 6 000.00 | 7 000.00 |
| Advances received | 74.50 | 73.75 | 64.25 | 56.00 | |
| Current trade creditors | 8.68 | 8.27 | |||
| Current owed to participating | 86.75 | 158.72 | 216.94 | ||
| Other non-interest bearing current liabilities | 262.76 | 264.19 | 221.69 | 217.29 | 273.01 |
| Current liabilities total | 271.43 | 346.96 | 382.19 | 440.26 | 545.95 |
| Balance sheet total (liabilities) | 2 693.99 | 1 919.91 | 2 008.11 | 1 925.83 | 1 449.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.