Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stakroge VM4 I/S — Credit Rating and Financial Key Figures
CVR number: 39804387
Havnen 66, 7620 Lemvig
jjb@skovgaardinvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 237.53 | 5 051.21 | 4 466.09 | 4 000.39 | 3 319.02 |
| Total depreciation | -1 814.12 | -1 814.12 | -1 814.12 | -1 814.12 | -1 814.12 |
| EBIT | 423.41 | 3 237.09 | 2 651.97 | 2 186.27 | 1 504.90 |
| Other financial income | 0.03 | 0.27 | 0.23 | ||
| Other financial expenses | -2.24 | -1.39 | |||
| Pre-tax profit | 421.16 | 3 235.70 | 2 652.01 | 2 186.55 | 1 505.13 |
| Net earnings | 421.16 | 3 235.70 | 2 652.01 | 2 186.55 | 1 505.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 28 113.15 | 26 299.04 | 24 484.92 | 22 670.80 | 20 856.68 |
| Tangible assets total | 28 113.15 | 26 299.04 | 24 484.92 | 22 670.80 | 20 856.68 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 302.24 | 1 286.57 | 886.46 | 600.72 | 536.28 |
| Prepayments and accrued income | 75.22 | 79.07 | 87.73 | 89.71 | 91.64 |
| Current other receivables | 79.25 | 91.46 | 82.62 | 92.90 | 77.29 |
| Short term receivables total | 456.71 | 1 457.09 | 1 056.81 | 783.33 | 705.20 |
| Cash and bank deposits | 155.75 | 717.59 | 21.29 | 29.72 | 225.90 |
| Cash and cash equivalents | 155.75 | 717.59 | 21.29 | 29.72 | 225.90 |
| Balance sheet total (assets) | 28 725.61 | 28 473.71 | 25 563.02 | 23 483.85 | 21 787.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 594.50 | 28 440.20 | 25 522.21 | ||
| Retained earnings | - 421.16 | -3 235.70 | -2 652.01 | 21 252.21 | 20 238.75 |
| Profit of the financial year | 421.16 | 3 235.70 | 2 652.01 | 2 186.55 | 1 505.13 |
| Shareholders equity total | 28 594.50 | 28 440.20 | 25 522.21 | 23 438.75 | 21 743.88 |
| Provisions | -0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 131.11 | 33.51 | 40.81 | 45.09 | 43.91 |
| Current liabilities total | 131.11 | 33.51 | 40.81 | 45.09 | 43.91 |
| Balance sheet total (liabilities) | 28 725.61 | 28 473.71 | 25 563.02 | 23 483.85 | 21 787.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.