AARS-HORNUM EL-FORSYNING A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 29225311
Industrivej 91, 9600 Aars
tel: 98621933
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -63.49 | -58.78 | -82.54 | -45.88 | -53.05 |
EBIT | -63.49 | -58.78 | -82.54 | -45.88 | -53.05 |
Other financial income | 0.06 | 3.06 | |||
Other financial expenses | -0.49 | -2.34 | -1.83 | ||
Net income from associates (fin.) | 949.73 | -1 522.15 | 3 014.96 | 2 698.43 | 1 342.32 |
Pre-tax profit | 885.75 | -1 583.27 | 2 930.59 | 2 652.62 | 1 292.34 |
Net earnings | 885.75 | -1 583.27 | 2 930.59 | 2 652.62 | 1 292.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 39 974.52 | 38 452.37 | 41 467.33 | 44 165.76 | 45 508.09 |
Investments total | 39 974.52 | 38 452.37 | 41 467.33 | 44 165.76 | 45 508.09 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 3 000.00 | 2 700.00 | 2 700.00 | 2 700.00 | |
Short term receivables total | 3 000.00 | 2 700.00 | 2 700.00 | 2 700.00 | |
Cash and bank deposits | 40.81 | 279.70 | 221.58 | 150.76 | 2 800.77 |
Cash and cash equivalents | 40.81 | 279.70 | 221.58 | 150.76 | 2 800.77 |
Balance sheet total (assets) | 43 015.34 | 41 432.07 | 44 388.91 | 47 016.53 | 48 308.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Retained earnings | 42 113.34 | 42 999.09 | 41 415.82 | 44 346.41 | 46 999.03 |
Profit of the financial year | 885.75 | -1 583.27 | 2 930.59 | 2 652.62 | 1 292.34 |
Shareholders equity total | 42 999.09 | 41 415.82 | 44 346.41 | 46 999.03 | 48 291.36 |
Non-current liabilities total | |||||
Current trade creditors | 25.00 | ||||
Other non-interest bearing current liabilities | 16.25 | 16.25 | 17.50 | 17.50 | 17.50 |
Current liabilities total | 16.25 | 16.25 | 42.50 | 17.50 | 17.50 |
Balance sheet total (liabilities) | 43 015.34 | 41 432.07 | 44 388.91 | 47 016.53 | 48 308.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.