ULRIK GRATHWOHL ApS — Credit Rating and Financial Key Figures
CVR number: 29807019
Klareboderne 14, 1115 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.12 | -8.50 | -8.56 | -8.44 | -8.00 |
| Gross profit | -9.12 | -8.56 | -8.56 | -8.44 | -8.00 |
| EBIT | -9.12 | -8.50 | -8.56 | -8.44 | -8.00 |
| Other financial income | 97.09 | 45.61 | 3.85 | 66.45 | 73.56 |
| Other financial expenses | -40.17 | 107.05 | - 161.16 | ||
| Pre-tax profit | 87.97 | -3.07 | 102.34 | - 103.14 | 65.56 |
| Income taxes | -19.52 | -2.16 | -21.81 | 0.00 | 1.16 |
| Net earnings | 68.45 | -5.22 | 80.53 | - 103.14 | 66.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 749.01 | 1 749.01 | 1 749.01 | 1 749.01 | 1 749.01 |
| Investments total | 1 749.01 | 1 749.01 | 1 749.01 | 1 749.01 | 1 749.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.41 | ||||
| Current deferred tax assets | 39.55 | 0.85 | 18.62 | 2.00 | |
| Short term receivables total | 29.41 | 39.55 | 0.85 | 18.62 | 2.00 |
| Other current investments | 661.67 | 656.98 | 766.95 | 657.61 | 731.18 |
| Cash and bank deposits | 0.06 | 0.16 | 0.18 | 0.26 | 0.26 |
| Cash and cash equivalents | 661.74 | 657.14 | 767.13 | 657.87 | 731.43 |
| Balance sheet total (assets) | 2 440.16 | 2 445.70 | 2 516.99 | 2 425.50 | 2 482.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 204.19 | 2 272.64 | 2 267.42 | 2 347.95 | 2 244.81 |
| Profit of the financial year | 68.45 | -5.22 | 80.53 | - 103.14 | 66.72 |
| Shareholders equity total | 2 397.64 | 2 392.42 | 2 472.95 | 2 369.81 | 2 436.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.50 | 8.50 | 8.50 | 8.50 | 8.00 |
| Current owed to group member | 44.79 | 35.54 | 47.19 | 37.91 | |
| Short-term deferred tax liabilities | 34.02 | ||||
| Current liabilities total | 42.52 | 53.29 | 44.04 | 55.69 | 45.91 |
| Balance sheet total (liabilities) | 2 440.16 | 2 445.70 | 2 516.99 | 2 425.50 | 2 482.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.