SJ INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33261349
Agertoften 1, 5550 Langeskov
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 322.14 | 232.34 | 217.84 | 174.42 | 20.14 |
Total depreciation | -20.93 | -20.93 | -20.93 | -1 049.16 | - 958.02 |
EBIT | 301.21 | 211.41 | 196.90 | 1 223.59 | 978.16 |
Other financial income | 14.18 | ||||
Other financial expenses | -37.00 | -30.98 | -11.49 | -24.07 | -5.28 |
Pre-tax profit | 264.20 | 180.43 | 185.41 | 1 199.52 | 987.06 |
Income taxes | -63.66 | -46.46 | -47.17 | - 141.55 | -90.00 |
Net earnings | 200.54 | 133.97 | 138.24 | 1 057.97 | 897.06 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 725.57 | 1 704.64 | 1 683.70 | 831.35 | |
Tangible assets total | 1 725.57 | 1 704.64 | 1 683.70 | 831.35 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 025.97 | 1 061.70 | 615.23 | 893.51 | 1 651.72 |
Short term receivables total | 1 025.97 | 1 061.70 | 615.23 | 893.51 | 1 651.72 |
Cash and bank deposits | 16.07 | 6.16 | 50.07 | 1 001.26 | |
Cash and cash equivalents | 16.07 | 6.16 | 50.07 | 1 001.26 | |
Balance sheet total (assets) | 2 767.62 | 2 772.50 | 2 349.00 | 2 726.13 | 1 651.72 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 500.00 | 1 100.00 | 1 550.00 | ||
Retained earnings | 227.44 | 427.98 | 61.95 | - 399.81 | - 891.84 |
Profit of the financial year | 200.54 | 133.97 | 138.24 | 1 057.97 | 897.06 |
Shareholders equity total | 507.98 | 641.95 | 780.19 | 1 838.16 | 1 635.22 |
Non-current loans from credit institutions | 1 249.51 | 1 145.06 | 1 015.62 | 461.88 | |
Non-current liabilities total | 1 249.51 | 1 145.06 | 1 015.62 | 461.88 | |
Current loans from credit institutions | 99.40 | 102.00 | 116.00 | 51.06 | |
Short-term deferred tax liabilities | 63.77 | 46.46 | 47.17 | ||
Other non-interest bearing current liabilities | 846.96 | 837.02 | 390.02 | 375.02 | 16.50 |
Current liabilities total | 1 010.13 | 985.49 | 553.19 | 426.08 | 16.50 |
Balance sheet total (liabilities) | 2 767.62 | 2 772.50 | 2 349.00 | 2 726.13 | 1 651.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.