HOANG JR. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33157770
Lyngbyvej 19, 2100 København Ø
duyen59hong@hotmail.com
tel: 31414405
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -31.05 | -90.95 | -25.98 | 125.19 |
| Total depreciation | - 100.00 | - 450.18 | -21.02 | -45.76 | |
| EBIT | -2.00 | - 131.05 | - 541.13 | -47.00 | 79.43 |
| Other financial income | 801.00 | 217.37 | 62.07 | 90.35 | 120.07 |
| Other financial expenses | - 603.00 | -67.29 | - 169.66 | -53.63 | - 115.02 |
| Reduction non-current investment assets | -6.00 | - 220.70 | -1 427.61 | - 147.99 | |
| Income from other inv. held as non-curr. assets | 150.00 | 200.00 | 5 995.00 | -7.98 | |
| Net income from associates (fin.) | - 294.18 | 300.00 | 1 655.00 | -1 385.72 | |
| Pre-tax profit | 340.00 | -75.14 | 5 425.57 | 209.12 | -1 449.22 |
| Income taxes | -68.53 | -4.71 | |||
| Net earnings | 340.00 | - 143.67 | 5 425.57 | 204.41 | -1 449.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 512.00 | 1 053.23 | 603.05 | 582.03 | 0.26 |
| Intangible assets total | 512.00 | 1 053.23 | 603.05 | 582.03 | 0.26 |
| Land and waters | 500.00 | ||||
| Tangible assets total | 500.00 | ||||
| Holdings in group member companies | 198.00 | 246.70 | 26.00 | 100.00 | 982.03 |
| Participating interests | 1 728.00 | 1 945.00 | 4 245.00 | 5 900.00 | 4 526.21 |
| Investments total | 1 926.00 | 2 191.71 | 4 271.01 | 6 000.00 | 5 508.25 |
| Non-current loans receivable | 13.00 | 12.98 | 7.98 | ||
| Non-current other receivables | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Long term receivables total | 313.00 | 312.98 | 307.98 | 300.00 | 300.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 852.41 | 1 620.63 | 840.81 | ||
| Current owed by particip. interest comp. | 495.00 | 339.52 | 935.64 | 975.12 | 1 407.30 |
| Current other receivables | 624.00 | 401.61 | 401.61 | 250.00 | 251.09 |
| Current deferred tax assets | 3.00 | 4.73 | 12.69 | 13.62 | 2.04 |
| Short term receivables total | 1 122.00 | 745.87 | 4 202.35 | 2 859.37 | 2 501.23 |
| Other current investments | 493.00 | 595.92 | 460.26 | 428.11 | 420.36 |
| Cash and bank deposits | 154.00 | 357.57 | 141.40 | 23.65 | 0.44 |
| Cash and cash equivalents | 647.00 | 953.49 | 601.66 | 451.76 | 420.81 |
| Balance sheet total (assets) | 5 020.00 | 5 257.29 | 9 986.04 | 10 193.17 | 8 730.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 4 285.00 | 4 125.04 | 3 981.37 | 9 406.94 | 9 611.36 |
| Profit of the financial year | 340.00 | - 143.67 | 5 425.57 | 204.41 | -1 449.22 |
| Shareholders equity total | 4 705.00 | 4 561.37 | 9 486.94 | 9 691.36 | 8 242.14 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.34 | ||||
| Current trade creditors | 12.50 | 35.63 | 24.25 | ||
| Current owed to participating | 328.23 | 457.83 | 457.83 | ||
| Short-term deferred tax liabilities | 68.53 | ||||
| Other non-interest bearing current liabilities | 315.00 | 627.38 | 158.37 | 8.36 | 6.00 |
| Current liabilities total | 315.00 | 695.91 | 499.10 | 501.81 | 488.41 |
| Balance sheet total (liabilities) | 5 020.00 | 5 257.29 | 9 986.04 | 10 193.17 | 8 730.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.