LejEnPølsemand.dk ApS — Credit Rating and Financial Key Figures
CVR number: 31753341
Vestergaardsvej 15, 6051 Almind
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 818.41 | 1 916.75 | 4 004.94 | 5 469.31 | 4 433.17 |
| Employee benefit expenses | -1 143.64 | -1 120.21 | -2 050.93 | -2 278.77 | -2 333.37 |
| Total depreciation | - 205.37 | - 312.88 | - 357.09 | - 171.25 | - 418.64 |
| EBIT | 469.40 | 483.67 | 1 596.93 | 3 019.29 | 1 681.16 |
| Other financial income | 0.01 | 5.23 | |||
| Other financial expenses | -22.85 | -28.26 | -48.60 | -12.66 | -14.99 |
| Pre-tax profit | 446.56 | 455.41 | 1 548.33 | 3 011.86 | 1 666.18 |
| Income taxes | -99.23 | - 136.47 | - 373.99 | - 622.21 | - 344.46 |
| Net earnings | 347.33 | 318.94 | 1 174.34 | 2 389.65 | 1 321.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 27.50 | 7.50 | |||
| Intangible assets total | 27.50 | 7.50 | |||
| Machinery and equipment | 696.20 | 473.32 | 517.39 | 513.18 | 1 794.54 |
| Tangible assets total | 696.20 | 473.32 | 517.39 | 513.18 | 1 794.54 |
| Investments total | |||||
| Non-current other receivables | 153.00 | 153.00 | 135.00 | ||
| Long term receivables total | 153.00 | 153.00 | 135.00 | ||
| Raw materials and consumables | 30.00 | 45.00 | 100.00 | ||
| Finished products/goods | 75.00 | 64.00 | |||
| Inventories total | 30.00 | 45.00 | 100.00 | 75.00 | 64.00 |
| Current trade debtors | 520.02 | 302.33 | 289.30 | 785.20 | 755.69 |
| Current amounts owed by group member comp. | 373.16 | ||||
| Current other receivables | 137.76 | 130.43 | 401.10 | 1 217.83 | 609.71 |
| Current deferred tax assets | 16.40 | 44.94 | |||
| Short term receivables total | 657.79 | 449.15 | 735.34 | 2 376.19 | 1 365.40 |
| Cash and bank deposits | 382.05 | 780.34 | 2 186.39 | 2 041.40 | 1 295.55 |
| Cash and cash equivalents | 382.05 | 780.34 | 2 186.39 | 2 041.40 | 1 295.55 |
| Balance sheet total (assets) | 1 793.54 | 1 755.31 | 3 692.13 | 5 158.77 | 4 654.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 300.00 | 500.00 | 2 000.00 | 1 000.00 |
| Retained earnings | - 177.82 | - 130.49 | - 311.55 | -1 137.21 | 252.44 |
| Profit of the financial year | 347.33 | 318.94 | 1 174.34 | 2 389.65 | 1 321.72 |
| Shareholders equity total | 644.51 | 613.45 | 1 487.79 | 3 377.44 | 2 699.16 |
| Provisions | 19.07 | 2.87 | 80.44 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 71.04 | ||||
| Current trade creditors | 47.37 | 70.98 | 102.65 | 296.14 | 341.91 |
| Current owed to participating | 6.26 | 6.26 | 6.26 | ||
| Current owed to group member | 345.53 | 573.51 | 705.35 | 898.20 | |
| Short-term deferred tax liabilities | 110.52 | 96.93 | 420.24 | 585.91 | 266.89 |
| Other non-interest bearing current liabilities | 549.25 | 394.18 | 969.83 | 896.41 | 367.89 |
| Current liabilities total | 1 129.96 | 1 141.86 | 2 204.34 | 1 778.46 | 1 874.89 |
| Balance sheet total (liabilities) | 1 793.54 | 1 755.31 | 3 692.13 | 5 158.77 | 4 654.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.