Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BANEGAARDSBYGNINGEN ApS — Credit Rating and Financial Key Figures
CVR number: 20029749
Randersvej 2 C, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 686.24 | 1 370.14 | 1 853.30 | 1 442.95 | 1 109.75 |
| Total depreciation | - 689.36 | - 689.36 | - 689.36 | - 569.16 | - 574.25 |
| EBIT | 996.88 | 680.77 | 1 163.93 | 873.79 | 535.50 |
| Other financial income | 4.97 | ||||
| Other financial expenses | - 248.19 | - 241.23 | - 262.77 | - 272.88 | - 228.44 |
| Net income from associates (fin.) | 36.56 | 53.26 | |||
| Pre-tax profit | 785.25 | 492.80 | 906.14 | 600.91 | 307.06 |
| Income taxes | -79.94 | -96.68 | 230.58 | - 181.61 | -22.97 |
| Net earnings | 705.30 | 396.12 | 1 136.72 | 419.30 | 284.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 30.00 | ||||
| Intangible assets total | 30.00 | ||||
| Land and waters | 21 048.43 | 23 500.00 | 22 810.64 | 15 422.76 | 15 153.61 |
| Other tangible assets | 30.00 | ||||
| Tangible assets total | 21 048.43 | 23 500.00 | 22 810.64 | 15 422.76 | 15 183.61 |
| Holdings in group member companies | 108.12 | ||||
| Other non-current investments | -30.00 | ||||
| Investments total | 108.12 | -30.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 76.03 | 72.35 | |||
| Current amounts owed by group member comp. | 1 324.08 | 1 801.50 | 42.62 | ||
| Current other receivables | 161.38 | 161.38 | 80.18 | ||
| Current deferred tax assets | 43.24 | ||||
| Short term receivables total | 1 324.08 | 2 038.92 | 233.73 | 122.80 | 43.24 |
| Balance sheet total (assets) | 22 480.64 | 25 538.92 | 23 044.37 | 15 545.56 | 15 226.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 4 303.00 | 5 412.36 | 5 292.16 | ||
| Other reserves | 57.12 | ||||
| Retained earnings | 3 710.21 | 5 813.21 | 6 329.53 | 7 439.67 | 7 858.97 |
| Profit of the financial year | 705.30 | 396.12 | 1 136.72 | 419.30 | 284.08 |
| Shareholders equity total | 8 900.64 | 11 746.68 | 12 883.40 | 7 983.97 | 8 268.05 |
| Provisions | 1 307.22 | 2 090.31 | 1 776.60 | 433.87 | 500.09 |
| Non-current loans from credit institutions | 3 462.32 | 3 046.13 | 2 783.90 | 2 440.81 | 2 073.60 |
| Non-current liabilities total | 3 462.32 | 3 046.13 | 2 783.90 | 2 440.81 | 2 073.60 |
| Current loans from credit institutions | 502.17 | 422.08 | 331.78 | 345.31 | 368.07 |
| Advances received | 180.99 | ||||
| Current trade creditors | 40.94 | 212.06 | 34.85 | 123.69 | 54.38 |
| Current owed to group member | 6 842.08 | 6 732.92 | 3 506.99 | 3 082.16 | 2 552.59 |
| Short-term deferred tax liabilities | 79.71 | 4.60 | 83.11 | 24.19 | |
| Other non-interest bearing current liabilities | 1 164.55 | 1 284.12 | 1 643.73 | 963.14 | 1 239.48 |
| Accruals and deferred income | 148.41 | 170.59 | |||
| Current liabilities total | 8 810.45 | 8 655.79 | 5 600.47 | 4 686.91 | 4 385.11 |
| Balance sheet total (liabilities) | 22 480.64 | 25 538.92 | 23 044.37 | 15 545.56 | 15 226.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.