Murer Ekspressen ApS — Credit Rating and Financial Key Figures
CVR number: 39579499
Longsvej 1, 5300 Kerteminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 364.60 | 5 109.46 | 5 796.15 | 4 896.37 | 5 878.04 |
| Employee benefit expenses | -2 974.99 | -3 610.94 | -4 116.69 | -4 212.22 | -4 589.75 |
| Total depreciation | - 103.34 | - 149.19 | - 155.03 | - 187.50 | - 203.87 |
| EBIT | 1 286.27 | 1 349.34 | 1 524.43 | 496.65 | 1 084.41 |
| Other financial expenses | -21.40 | -21.16 | -23.53 | -11.69 | -2.40 |
| Pre-tax profit | 1 264.86 | 1 328.18 | 1 500.90 | 484.96 | 1 082.01 |
| Income taxes | - 279.58 | - 294.21 | - 352.68 | - 110.62 | - 239.22 |
| Net earnings | 985.29 | 1 033.97 | 1 148.23 | 374.34 | 842.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 228.57 | 171.43 | 114.28 | 257.14 | 214.29 |
| Intangible assets total | 228.57 | 171.43 | 114.28 | 257.14 | 214.29 |
| Land and waters | 2 343.54 | 2 908.39 | 4 006.38 | 404.25 | 610.71 |
| Buildings | 1.58 | 1.51 | 15.62 | ||
| Machinery and equipment | 247.80 | 365.83 | 470.47 | 459.64 | 419.81 |
| Tangible assets total | 2 592.92 | 3 275.73 | 4 492.47 | 863.89 | 1 030.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 250.74 | 137.60 | 124.67 | 939.15 | 672.80 |
| Current amounts owed by group member comp. | 660.18 | 709.30 | |||
| Prepayments and accrued income | 40.81 | 71.38 | 73.71 | 54.06 | 33.82 |
| Current other receivables | 125.35 | 34.27 | 41.77 | 56.77 | |
| Short term receivables total | 416.90 | 208.98 | 232.65 | 1 695.16 | 1 472.69 |
| Cash and bank deposits | 1 442.68 | 1 245.90 | 1 129.95 | 233.10 | 1 059.33 |
| Cash and cash equivalents | 1 442.68 | 1 245.90 | 1 129.95 | 233.10 | 1 059.33 |
| Balance sheet total (assets) | 4 691.07 | 4 912.04 | 5 979.35 | 3 059.30 | 3 786.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 658.06 | 658.06 | 658.06 | 658.06 | |
| Asset revaluation reserve | 144.86 | 144.86 | |||
| Shares repurchased | 200.00 | 114.40 | 117.80 | 135.00 | |
| Retained earnings | 965.10 | 1 835.98 | 2 752.15 | 799.43 | 1 696.83 |
| Profit of the financial year | 985.29 | 1 033.97 | 1 148.23 | 374.34 | 842.79 |
| Shareholders equity total | 2 858.44 | 3 692.41 | 4 726.24 | 2 026.69 | 2 869.48 |
| Provisions | 7.50 | 10.56 | 17.28 | 47.24 | 30.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 102.71 | 105.95 | 206.44 | 146.10 | 167.95 |
| Current owed to participating | 19.24 | 22.41 | 1.24 | 13.53 | |
| Short-term deferred tax liabilities | 135.49 | 193.19 | 234.03 | 6.36 | 112.91 |
| Other non-interest bearing current liabilities | 1 586.93 | 890.69 | 772.96 | 831.67 | 592.56 |
| Current liabilities total | 1 825.13 | 1 209.07 | 1 235.83 | 985.37 | 886.96 |
| Balance sheet total (liabilities) | 4 691.07 | 4 912.04 | 5 979.35 | 3 059.30 | 3 786.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.