Murer Ekspressen ApS — Credit Rating and Financial Key Figures
CVR number: 39579499
Longsvej 1, 5300 Kerteminde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 951.65 | 4 364.60 | 5 109.46 | 5 796.15 | 4 896.37 |
| Employee benefit expenses | -2 279.51 | -2 974.99 | -3 610.94 | -4 116.69 | -4 212.22 |
| Total depreciation | -82.11 | - 103.34 | - 149.19 | - 155.03 | - 187.50 |
| EBIT | 590.03 | 1 286.27 | 1 349.34 | 1 524.43 | 496.65 |
| Other financial expenses | -11.87 | -21.40 | -21.16 | -23.53 | -11.69 |
| Pre-tax profit | 578.16 | 1 264.86 | 1 328.18 | 1 500.90 | 484.96 |
| Income taxes | - 130.68 | - 279.58 | - 294.21 | - 352.68 | - 110.62 |
| Net earnings | 447.48 | 985.29 | 1 033.97 | 1 148.23 | 374.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 285.71 | 228.57 | 171.43 | 114.28 | 257.14 |
| Intangible assets total | 285.71 | 228.57 | 171.43 | 114.28 | 257.14 |
| Land and waters | 322.13 | 2 343.54 | 2 908.39 | 4 006.38 | 404.25 |
| Buildings | 1.66 | 1.58 | 1.51 | 15.62 | |
| Machinery and equipment | 105.66 | 247.80 | 365.83 | 470.47 | 459.64 |
| Tangible assets total | 429.45 | 2 592.92 | 3 275.73 | 4 492.47 | 863.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 273.74 | 250.74 | 137.60 | 124.67 | 939.15 |
| Current amounts owed by group member comp. | 660.18 | ||||
| Prepayments and accrued income | 58.56 | 40.81 | 71.38 | 73.71 | 54.06 |
| Current other receivables | 134.64 | 125.35 | 34.27 | 41.77 | |
| Current deferred tax assets | 39.33 | ||||
| Short term receivables total | 506.28 | 416.90 | 208.98 | 232.65 | 1 695.16 |
| Cash and bank deposits | 1 355.98 | 1 442.68 | 1 245.90 | 1 129.95 | 233.10 |
| Cash and cash equivalents | 1 355.98 | 1 442.68 | 1 245.90 | 1 129.95 | 233.10 |
| Balance sheet total (assets) | 2 587.43 | 4 691.07 | 4 912.04 | 5 979.35 | 3 059.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 658.06 | 658.06 | 658.06 | 658.06 | 658.06 |
| Asset revaluation reserve | 144.86 | ||||
| Shares repurchased | 110.60 | 200.00 | 114.40 | 117.80 | |
| Retained earnings | 717.62 | 965.10 | 1 835.98 | 2 752.15 | 799.43 |
| Profit of the financial year | 447.48 | 985.29 | 1 033.97 | 1 148.23 | 374.34 |
| Shareholders equity total | 1 983.76 | 2 858.44 | 3 692.41 | 4 726.24 | 2 026.69 |
| Provisions | 2.29 | 7.50 | 10.56 | 17.28 | 47.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 84.16 | 102.71 | 105.95 | 206.44 | 146.10 |
| Current owed to participating | 19.24 | 22.41 | 1.24 | ||
| Short-term deferred tax liabilities | 129.79 | 135.49 | 193.19 | 234.03 | 6.36 |
| Other non-interest bearing current liabilities | 387.42 | 1 586.93 | 890.69 | 772.96 | 831.67 |
| Current liabilities total | 601.38 | 1 825.13 | 1 209.07 | 1 235.83 | 985.37 |
| Balance sheet total (liabilities) | 2 587.43 | 4 691.07 | 4 912.04 | 5 979.35 | 3 059.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.