Malerfirmaet DJ ApS — Credit Rating and Financial Key Figures
CVR number: 21439231
Gladsaxe Møllevej 21, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 140.74 | - 120.28 | - 131.60 | - 103.67 | |
| Gross profit | 838.69 | 148.89 | 199.87 | 244.63 | 835.77 |
| Costs of management | -51.52 | -39.29 | -46.77 | - 143.63 | |
| Wages and salaries | - 435.10 | - 488.45 | |||
| Social security expenses | -7.88 | -7.87 | |||
| Total depreciation | -38.28 | -38.28 | |||
| EBIT | 646.43 | -10.69 | 21.50 | -2.66 | 301.16 |
| Other financial income | 6.01 | 1.38 | 1.94 | 1.53 | 0.82 |
| Other financial expenses | 2.46 | -1.76 | |||
| Net income from associates (fin.) | -55.00 | ||||
| Pre-tax profit | 594.98 | -11.06 | 23.45 | -1.14 | 301.98 |
| Income taxes | - 130.94 | 2.03 | -19.78 | 13.43 | -69.71 |
| Net earnings | 464.04 | -9.03 | 3.67 | 12.29 | 232.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64.39 | 42.20 | |||
| Machinery and equipment | 9.10 | 4.55 | |||
| Other tangible assets | 23.08 | 11.54 | |||
| Tangible assets total | 96.57 | 58.28 | |||
| Investments total | 141.42 | 113.14 | 84.86 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 68.66 | 76.04 | 382.99 | 366.67 | 797.41 |
| Current amounts owed by group member comp. | 352.16 | 194.28 | 199.04 | 135.56 | 61.38 |
| Current other receivables | 312.99 | 199.97 | 12.62 | 14.25 | |
| Short term receivables total | 733.81 | 470.29 | 582.02 | 514.85 | 873.04 |
| Cash and bank deposits | 534.68 | 313.42 | 113.35 | 208.85 | 163.42 |
| Cash and cash equivalents | 534.68 | 313.42 | 113.35 | 208.85 | 163.42 |
| Balance sheet total (assets) | 1 409.91 | 896.85 | 780.23 | 820.27 | 1 094.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 65.00 | 75.00 | 60.00 | |
| Retained earnings | 28.66 | 492.69 | 418.66 | 347.33 | 299.63 |
| Profit of the financial year | 464.04 | -9.03 | 3.67 | 12.29 | 232.28 |
| Shareholders equity total | 767.69 | 608.66 | 612.33 | 559.63 | 716.90 |
| Provisions | 3.11 | 1.08 | 2.92 | 1.18 | |
| Non-current deferred tax liabilities | 127.82 | 6.75 | 2.30 | 70.89 | |
| Non-current liabilities total | 127.82 | 6.75 | 2.30 | 70.89 | |
| Current trade creditors | 5.37 | 26.25 | 8.93 | ||
| Other non-interest bearing current liabilities | 505.91 | 287.11 | 158.23 | 230.91 | 298.03 |
| Current liabilities total | 511.28 | 287.11 | 158.23 | 257.16 | 306.96 |
| Balance sheet total (liabilities) | 1 409.91 | 896.85 | 780.23 | 820.27 | 1 094.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.