Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUTAG A/S — Credit Rating and Financial Key Figures
CVR number: 43014560
Industrivej 41, 6760 Ribe
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 663.80 | 5 000.76 | - 676.19 | 2 339.95 |
| Employee benefit expenses | - 723.81 | -2 813.55 | -2 571.92 | -1 736.35 |
| Total depreciation | -1.30 | - 348.82 | -1 014.22 | -1 164.74 |
| EBIT | -61.31 | 1 838.40 | -4 262.33 | - 561.13 |
| Other financial income | 0.05 | 0.37 | ||
| Other financial expenses | -7.33 | - 218.69 | - 813.03 | - 809.89 |
| Net income from associates (fin.) | 155.97 | -2 515.09 | 111.51 | - 159.93 |
| Pre-tax profit | 87.33 | - 895.33 | -4 963.48 | -1 530.95 |
| Income taxes | 15.00 | - 361.00 | 1 114.66 | 330.75 |
| Net earnings | 102.33 | -1 256.33 | -3 848.81 | -1 200.19 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 538.51 | 418.85 | ||
| Intangible rights | 6 293.38 | 5 830.66 | 5 135.16 | |
| Intangible assets total | 6 293.38 | 6 369.17 | 5 554.01 | |
| Machinery and equipment | 162.60 | 412.64 | 2 119.33 | 1 974.57 |
| Advance payments and construction in progress | 315.75 | |||
| Tangible assets total | 162.60 | 412.64 | 2 119.33 | 2 290.32 |
| Holdings in group member companies | 18 829.33 | 16 314.24 | 16 425.75 | 8 993.25 |
| Investments total | 18 829.33 | 16 314.24 | 16 425.75 | 8 993.25 |
| Long term receivables total | ||||
| Finished products/goods | 2 158.76 | 10 212.43 | 8 364.86 | |
| Inventories total | 2 158.76 | 10 212.43 | 8 364.86 | |
| Current trade debtors | 7 333.13 | 1 115.16 | 2 357.33 | |
| Current amounts owed by group member comp. | 450.00 | |||
| Prepayments and accrued income | 252.18 | 113.76 | 37.14 | |
| Current other receivables | 55.32 | 2 316.26 | 572.19 | 305.77 |
| Current deferred tax assets | 15.00 | 913.66 | 1 244.41 | |
| Short term receivables total | 520.32 | 9 901.57 | 2 714.77 | 3 944.65 |
| Cash and bank deposits | 0.20 | 34.25 | 1.63 | 5.39 |
| Cash and cash equivalents | 0.20 | 34.25 | 1.63 | 5.39 |
| Balance sheet total (assets) | 19 512.46 | 35 114.84 | 37 843.09 | 29 152.48 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 155.97 | 420.04 | 326.70 | |
| Retained earnings | 18 517.39 | 18 775.69 | 17 099.33 | 13 343.86 |
| Profit of the financial year | 102.33 | -1 256.33 | -3 848.81 | -1 200.19 |
| Shareholders equity total | 19 175.69 | 17 919.37 | 14 070.56 | 12 870.36 |
| Provisions | 201.00 | |||
| Non-current leasing loans | 1 283.30 | 1 127.76 | ||
| Non-current deferred tax liabilities | 145.00 | |||
| Non-current liabilities total | 145.00 | 1 283.30 | 1 127.76 | |
| Current loans from credit institutions | 137.79 | 46.92 | 2 561.97 | 7 212.29 |
| Advances received | 302.58 | 1 202.04 | 1 022.00 | |
| Current trade creditors | 79.60 | 97.19 | 116.14 | 125.92 |
| Current owed to group member | 36.21 | 15 785.43 | 18 146.92 | 6 385.88 |
| Short-term deferred tax liabilities | 145.00 | |||
| Other non-interest bearing current liabilities | 83.18 | 617.36 | 317.17 | 408.27 |
| Current liabilities total | 336.77 | 16 849.47 | 22 489.24 | 15 154.36 |
| Balance sheet total (liabilities) | 19 512.46 | 35 114.84 | 37 843.09 | 29 152.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.