Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Modoam ApS — Credit Rating and Financial Key Figures
CVR number: 38267345
Anemonevænget 3, Nordbyen 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.06 | -0.93 | -4.56 | -5.14 | -24.54 |
| EBIT | -6.06 | -0.93 | -4.56 | -5.14 | -24.54 |
| Other financial income | 25.00 | 25.00 | 25.60 | 20.00 | |
| Other financial expenses | 15.82 | -8.45 | -0.15 | -0.06 | -0.37 |
| Net income from associates (fin.) | 350.67 | 542.43 | -16.89 | 26.03 | 666.24 |
| Pre-tax profit | 360.43 | 558.05 | 3.40 | 46.43 | 661.32 |
| Income taxes | -2.13 | -3.43 | -0.77 | -4.49 | 1.00 |
| Net earnings | 358.30 | 554.62 | 2.63 | 41.94 | 662.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 390.67 | 697.25 | 562.56 | 521.48 | 1 187.71 |
| Investments total | 390.67 | 697.25 | 562.56 | 521.48 | 1 187.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 525.00 | 525.00 | 550.00 | 400.00 | 400.00 |
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 525.00 | 525.00 | 550.00 | 400.00 | 401.00 |
| Other current investments | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Cash and bank deposits | 128.05 | 81.83 | 3.87 | 113.62 | 104.22 |
| Cash and cash equivalents | 148.05 | 101.83 | 23.87 | 133.62 | 124.22 |
| Balance sheet total (assets) | 1 063.72 | 1 324.08 | 1 136.43 | 1 055.09 | 1 712.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Other reserves | 350.67 | 542.43 | 407.74 | 404.59 | 1 070.83 |
| Retained earnings | -72.77 | -24.02 | 543.29 | 549.07 | -75.22 |
| Profit of the financial year | 358.30 | 554.62 | 2.63 | 41.94 | 662.32 |
| Shareholders equity total | 800.61 | 1 240.83 | 1 125.66 | 1 045.60 | 1 707.92 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 250.00 | ||||
| Non-current deferred tax liabilities | 0.62 | ||||
| Non-current liabilities total | 250.62 | ||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 5.00 | ||||
| Short-term deferred tax liabilities | 3.43 | 0.77 | 4.49 | ||
| Other non-interest bearing current liabilities | 12.50 | 79.82 | 5.00 | ||
| Current liabilities total | 12.50 | 83.25 | 10.77 | 9.49 | 5.00 |
| Balance sheet total (liabilities) | 1 063.72 | 1 324.08 | 1 136.43 | 1 055.09 | 1 712.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.