Rosenkrantz Gems ApS — Credit Rating and Financial Key Figures
CVR number: 42053090
Liselundvej 55 C, Liselund 4791 Borre
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 18.88 | 1 605.33 | 2 464.72 |
Costs of management | - 150.25 | - 148.27 | - 303.10 |
Costs of distribution | -24.54 | -14.53 | -1 280.36 |
EBIT | - 155.91 | 1 442.53 | 881.26 |
Other financial income | 44.99 | 230.36 | 34.44 |
Other financial expenses | -5.44 | - 107.75 | - 119.77 |
Pre-tax profit | - 116.36 | 1 565.14 | 795.92 |
Income taxes | - 318.71 | - 178.18 | |
Net earnings | - 116.36 | 1 246.42 | 617.74 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Semifinished products | 1 700.18 | 418.33 | 412.81 |
Inventories total | 1 700.18 | 418.33 | 412.81 |
Current trade debtors | 42.43 | ||
Current other receivables | 228.33 | 1 128.68 | 755.71 |
Short term receivables total | 228.33 | 1 171.11 | 755.71 |
Cash and bank deposits | 684.22 | 2 976.51 | 1 675.05 |
Cash and cash equivalents | 684.22 | 2 976.51 | 1 675.05 |
Balance sheet total (assets) | 2 612.72 | 4 565.96 | 2 843.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 116.36 | 1 130.06 | |
Profit of the financial year | - 116.36 | 1 246.42 | 617.74 |
Shareholders equity total | -76.36 | 1 170.06 | 1 787.80 |
Non-current owed to group member | 2 260.97 | 2 917.55 | 822.58 |
Non-current liabilities total | 2 260.97 | 2 917.55 | 822.58 |
Current trade creditors | 428.12 | 159.64 | 55.00 |
Short-term deferred tax liabilities | 318.71 | 178.18 | |
Current liabilities total | 428.12 | 478.35 | 233.18 |
Balance sheet total (liabilities) | 2 612.72 | 4 565.96 | 2 843.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.