Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZEBICON A/S — Credit Rating and Financial Key Figures
CVR number: 26674867
Hedegårdsvej 11, 7190 Billund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 351.23 | 9 550.83 | 13 324.68 | 8 586.98 | 8 176.04 |
| Employee benefit expenses | -5 305.87 | -6 358.55 | -6 755.83 | -6 907.25 | -6 346.13 |
| Other operating expenses | -37.82 | ||||
| Total depreciation | -1 389.94 | -1 648.08 | -1 895.89 | -2 230.84 | -1 542.50 |
| EBIT | 2 617.60 | 1 544.20 | 4 672.96 | - 551.11 | 287.41 |
| Other financial income | 9.39 | 0.26 | 25.55 | ||
| Other financial expenses | -91.87 | -72.23 | -80.50 | -73.90 | - 169.08 |
| Pre-tax profit | 2 525.73 | 1 481.36 | 4 592.72 | - 625.01 | 143.88 |
| Income taxes | - 559.55 | - 315.51 | -1 006.63 | 138.74 | 143.13 |
| Net earnings | 1 966.18 | 1 165.85 | 3 586.09 | - 486.27 | 287.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 532.52 | 4 700.21 | 5 963.99 | 6 177.34 | 4 822.38 |
| Tangible assets total | 4 532.52 | 4 700.21 | 5 963.99 | 6 177.34 | 4 822.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 680.50 | 407.00 | 668.67 | 811.61 | 926.91 |
| Inventories total | 1 680.50 | 407.00 | 668.67 | 811.61 | 926.91 |
| Current trade debtors | 2 596.34 | 6 365.41 | 3 757.37 | 2 367.01 | 3 384.25 |
| Prepayments and accrued income | 32.65 | 12.14 | 15.21 | 14.18 | 14.77 |
| Current other receivables | 5 000.00 | ||||
| Current deferred tax assets | 13.24 | 121.00 | |||
| Short term receivables total | 7 628.99 | 6 377.55 | 3 772.58 | 2 394.43 | 3 520.02 |
| Cash and bank deposits | 131.19 | 79.74 | 336.88 | 1 472.86 | 1 521.39 |
| Cash and cash equivalents | 131.19 | 79.74 | 336.88 | 1 472.86 | 1 521.39 |
| Balance sheet total (assets) | 13 973.20 | 11 564.51 | 10 742.11 | 10 856.24 | 10 790.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 900.00 | 1 000.00 | 3 500.00 | ||
| Retained earnings | - 107.56 | 858.62 | -1 475.53 | 2 110.56 | 1 624.29 |
| Profit of the financial year | 1 966.18 | 1 165.85 | 3 586.09 | - 486.27 | 287.01 |
| Shareholders equity total | 4 758.62 | 4 024.47 | 6 610.56 | 2 624.29 | 2 911.30 |
| Provisions | 445.00 | 446.00 | 455.00 | 287.00 | 58.00 |
| Non-current leasing loans | 783.13 | 308.09 | 432.65 | 2 776.37 | 2 871.07 |
| Non-current liabilities total | 783.13 | 308.09 | 432.65 | 2 776.37 | 2 871.07 |
| Current loans from credit institutions | 577.89 | 1 323.50 | 204.94 | 618.89 | 682.43 |
| Current trade creditors | 1 421.60 | 1 453.19 | 80.62 | 204.84 | 618.47 |
| Current owed to group member | 3 000.00 | 2 000.00 | |||
| Short-term deferred tax liabilities | 284.57 | 279.08 | 954.91 | ||
| Other non-interest bearing current liabilities | 4 810.78 | 1 636.48 | 1 242.19 | 765.41 | 804.81 |
| Accruals and deferred income | 891.61 | 2 093.70 | 761.24 | 579.45 | 844.63 |
| Current liabilities total | 7 986.44 | 6 785.95 | 3 243.91 | 5 168.59 | 4 950.34 |
| Balance sheet total (liabilities) | 13 973.20 | 11 564.51 | 10 742.11 | 10 856.24 | 10 790.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.