Ejendomsinvest Parkvej og Helgolandsgade ApS — Credit Rating and Financial Key Figures
CVR number: 39300869
Krogen 1, 9530 Støvring
tel: 41418855
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 279.27 | 537.78 | 754.35 | 1 253.93 | 749.89 |
| Reduction in value of non-current assets | - 650.00 | - 446.18 | - 237.00 | 445.00 | 130.00 |
| EBIT | 929.27 | 983.96 | 517.35 | 1 698.93 | 879.89 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -86.10 | - 152.89 | - 361.30 | - 736.54 | - 846.53 |
| Pre-tax profit | 843.17 | 831.07 | 156.05 | 962.39 | 33.39 |
| Income taxes | - 185.74 | - 183.28 | -34.58 | - 214.27 | -7.59 |
| Net earnings | 657.43 | 647.79 | 121.47 | 748.12 | 25.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 900.00 | 20 292.00 | 20 055.00 | 20 500.00 | 20 800.00 |
| Tangible assets total | 11 900.00 | 20 292.00 | 20 055.00 | 20 500.00 | 20 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 500.00 | 1.16 | 25.99 | 4.39 | 4.35 |
| Current other receivables | 13.31 | 33.48 | |||
| Current deferred tax assets | 70.18 | ||||
| Short term receivables total | 500.00 | 1.16 | 25.99 | 17.70 | 108.01 |
| Cash and bank deposits | 26.08 | 0.14 | 12.98 | 17.45 | |
| Cash and cash equivalents | 26.08 | 0.14 | 12.98 | 17.45 | |
| Balance sheet total (assets) | 12 426.08 | 20 293.16 | 20 081.13 | 20 530.67 | 20 925.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 626.36 | 1 283.79 | 1 931.57 | 2 053.04 | 2 801.17 |
| Profit of the financial year | 657.43 | 647.79 | 121.47 | 748.12 | 25.80 |
| Shareholders equity total | 1 333.79 | 1 981.57 | 2 103.04 | 2 851.17 | 2 876.97 |
| Provisions | 284.64 | 393.06 | 308.62 | 420.59 | 498.36 |
| Non-current loans from credit institutions | 8 107.93 | 13 960.24 | 13 780.02 | 13 549.26 | 13 386.37 |
| Non-current owed to group member | 2 000.00 | 2 000.00 | |||
| Non-current other liabilities | 300.58 | 315.83 | 302.01 | ||
| Non-current liabilities total | 8 107.93 | 13 960.24 | 14 080.59 | 15 865.09 | 15 688.38 |
| Current loans from credit institutions | 102.62 | 305.66 | 338.82 | 167.03 | 165.00 |
| Advances received | 5.22 | 10.55 | |||
| Current trade creditors | 24.74 | 59.74 | 42.54 | ||
| Current owed to participating | 3 130.00 | ||||
| Current owed to group member | 711.36 | 1 365.44 | |||
| Short-term deferred tax liabilities | 36.89 | 54.87 | 19.02 | 102.30 | |
| Other non-interest bearing current liabilities | 2 560.20 | 3 597.75 | 76.28 | 348.18 | 278.23 |
| Current liabilities total | 2 699.72 | 3 958.28 | 3 588.87 | 1 393.82 | 1 861.76 |
| Balance sheet total (liabilities) | 12 426.08 | 20 293.16 | 20 081.13 | 20 530.67 | 20 925.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.