E. HAUERBACH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 40712259
Skovby Tværvej 48, Skovby 4840 Nørre Alslev
clixxo@gmail.com
tel: 23885754
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 913.61 | 7 681.53 | 1 144.50 | 1 895.02 | 1 586.98 |
| Employee benefit expenses | - 277.18 | - 303.97 | - 308.63 | - 308.47 | |
| Other operating expenses | -21.18 | ||||
| Total depreciation | - 330.81 | - 377.38 | - 467.97 | - 481.77 | |
| EBIT | 1 913.61 | 7 073.55 | 463.15 | 1 118.42 | 775.56 |
| Other financial income | 65.21 | 187.84 | 169.02 | 2.67 | 6.44 |
| Other financial expenses | - 492.15 | - 435.89 | - 509.74 | - 378.61 | - 353.45 |
| Pre-tax profit | 1 486.67 | 6 825.50 | 122.42 | 742.48 | 428.55 |
| Income taxes | - 329.30 | -1 004.24 | -53.60 | - 283.47 | - 187.97 |
| Net earnings | 1 157.37 | 5 821.27 | 68.82 | 459.00 | 240.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 246.66 | 30 998.26 | 36 846.28 | 38 839.78 | 37 238.41 |
| Machinery and equipment | 159.38 | 121.88 | 95.94 | 55.94 | |
| Tangible assets total | 31 246.66 | 31 157.63 | 36 968.16 | 38 935.72 | 37 294.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 227.65 | 309.22 | 341.19 | 35.15 | |
| Current amounts owed by group member comp. | 32.30 | 35.60 | 25.92 | ||
| Prepayments and accrued income | 1.85 | 26.95 | 11.38 | ||
| Current other receivables | 1 758.70 | 2 450.48 | 136.00 | 130.64 | 8.50 |
| Current deferred tax assets | 24.43 | ||||
| Short term receivables total | 1 988.21 | 2 450.48 | 501.95 | 534.38 | 80.96 |
| Cash and bank deposits | 1 506.42 | 8 023.06 | 5 007.86 | 602.65 | 1 349.46 |
| Cash and cash equivalents | 1 506.42 | 8 023.06 | 5 007.86 | 602.65 | 1 349.46 |
| Balance sheet total (assets) | 34 741.29 | 41 631.17 | 42 477.97 | 40 072.74 | 38 724.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 100.00 | 100.00 | 100.00 |
| Share premium account | 19 698.30 | ||||
| Shares repurchased | 3 856.07 | 100.00 | |||
| Retained earnings | 530.89 | 17 530.48 | 23 556.58 | 23 525.40 | 23 984.40 |
| Profit of the financial year | 1 157.37 | 5 821.27 | 68.82 | 459.00 | 240.58 |
| Shareholders equity total | 21 436.56 | 27 257.82 | 23 725.40 | 24 184.40 | 24 324.98 |
| Provisions | 202.23 | 116.91 | |||
| Non-current loans from credit institutions | 11 699.44 | 11 656.66 | 13 151.00 | 12 850.07 | 12 695.37 |
| Non-current other liabilities | 627.83 | 596.39 | 781.18 | 790.86 | 1 062.46 |
| Non-current deferred tax liabilities | 1 114.00 | ||||
| Non-current liabilities total | 12 327.27 | 12 253.05 | 13 932.17 | 14 754.93 | 13 757.82 |
| Current loans from credit institutions | 41.66 | 42.78 | 181.01 | 427.84 | 119.15 |
| Current trade creditors | 84.64 | 105.53 | 23.39 | 55.90 | |
| Short-term deferred tax liabilities | 228.18 | 1 265.46 | 108.44 | 128.35 | 187.97 |
| Other non-interest bearing current liabilities | 505.39 | 610.51 | 4 124.90 | 266.38 | 278.95 |
| Accruals and deferred income | 300.52 | 287.45 | |||
| Current liabilities total | 775.24 | 2 003.38 | 4 820.40 | 1 133.41 | 641.97 |
| Balance sheet total (liabilities) | 34 741.29 | 41 631.17 | 42 477.97 | 40 072.74 | 38 724.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.