Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEMA HOLDING, GLUMSØ ApS — Credit Rating and Financial Key Figures
CVR number: 36081090
Ringstedgade 24, 4700 Næstved
pema.holding@m2jp.dk
tel: 20451311
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 449.40 | 301.07 | 242.88 | 127.45 | -42.41 |
| Employee benefit expenses | -2.23 | ||||
| Total depreciation | - 173.36 | - 103.92 | -19.87 | ||
| EBIT | 276.04 | 194.93 | 223.01 | 127.45 | -42.41 |
| Other financial income | 62.97 | 66.81 | 34.06 | ||
| Other financial expenses | -36.27 | - 727.93 | |||
| Income from other inv. held as non-curr. assets | 1 125.89 | 216.27 | 355.45 | 260.57 | 736.27 |
| Net income from associates (fin.) | 700.79 | 411.15 | 158.86 | 236.25 | 80.32 |
| Pre-tax profit | 2 066.45 | 94.43 | 800.30 | 691.08 | 808.25 |
| Income taxes | - 302.32 | 68.06 | - 182.16 | - 125.25 | - 163.69 |
| Net earnings | 1 764.13 | 162.48 | 618.14 | 565.83 | 644.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 325.87 | 111.80 | |||
| Tangible assets total | 325.87 | 111.80 | |||
| Participating interests | 1 162.18 | 456.58 | 403.44 | 519.69 | |
| Investments total | 1 162.18 | 456.58 | 403.44 | 519.69 | |
| Non-current loans receivable | 6 229.34 | 5 967.77 | 6 191.29 | 5 617.11 | 6 192.46 |
| Long term receivables total | 6 229.34 | 5 967.77 | 6 191.29 | 5 617.11 | 6 192.46 |
| Inventories total | |||||
| Current trade debtors | 84.13 | 38.31 | 78.65 | ||
| Current other receivables | 1.21 | 2.47 | 2.47 | 2.52 | 1 202.02 |
| Current deferred tax assets | 147.68 | 56.47 | 39.81 | ||
| Short term receivables total | 85.34 | 188.46 | 137.59 | 42.33 | 1 202.02 |
| Cash and bank deposits | 3 902.25 | 3 839.61 | 3 293.00 | 2 752.39 | 255.39 |
| Cash and cash equivalents | 3 902.25 | 3 839.61 | 3 293.00 | 2 752.39 | 255.39 |
| Balance sheet total (assets) | 11 704.99 | 10 564.22 | 10 025.33 | 8 931.52 | 7 649.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 600.00 | 2 000.00 | 2 000.00 |
| Other reserves | 785.19 | 291.32 | 238.19 | 354.43 | |
| Retained earnings | 7 690.96 | 8 748.95 | 7 364.58 | 5 866.46 | 4 786.73 |
| Profit of the financial year | 1 764.13 | 162.48 | 618.14 | 565.83 | 644.55 |
| Shareholders equity total | 11 540.28 | 10 502.76 | 9 920.90 | 8 886.73 | 7 531.28 |
| Provisions | 27.37 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 51.85 | 34.98 | 34.98 | 34.98 | 32.00 |
| Short-term deferred tax liabilities | 8.94 | 86.59 | |||
| Other non-interest bearing current liabilities | 76.54 | 26.48 | 69.45 | 9.82 | |
| Current liabilities total | 137.34 | 61.46 | 104.43 | 44.80 | 118.59 |
| Balance sheet total (liabilities) | 11 704.99 | 10 564.22 | 10 025.33 | 8 931.52 | 7 649.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.