Jane Krensler ApS — Credit Rating and Financial Key Figures
CVR number: 37138819
Humlebæk Strandvej 2, 3050 Humlebæk
janekrensler@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -50.55 | -43.71 | 0.77 | 6.32 | -18.83 |
| EBIT | -50.55 | -43.71 | 0.77 | 6.32 | -18.83 |
| Other financial income | 0.76 | ||||
| Other financial expenses | -0.03 | -0.16 | -0.01 | -0.02 | |
| Pre-tax profit | -49.81 | -43.87 | 0.76 | 6.31 | -18.83 |
| Income taxes | -1.31 | -1.39 | |||
| Net earnings | -49.81 | -43.87 | -0.55 | 4.92 | -18.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Inventories total | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Current amounts owed by group member comp. | 3.13 | 3.13 | 3.13 | 3.13 | |
| Current other receivables | 10.11 | 1.50 | 0.00 | 0.00 | 0.00 |
| Current deferred tax assets | 77.92 | 77.92 | 76.62 | 75.23 | 75.23 |
| Short term receivables total | 91.16 | 82.55 | 79.74 | 78.35 | 75.23 |
| Cash and bank deposits | 75.89 | 59.62 | 73.66 | 79.97 | 67.39 |
| Cash and cash equivalents | 75.89 | 59.62 | 73.66 | 79.97 | 67.39 |
| Balance sheet total (assets) | 219.04 | 194.17 | 205.41 | 210.33 | 194.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 343.36 | - 393.18 | - 437.05 | - 437.60 | - 432.68 |
| Profit of the financial year | -49.81 | -43.87 | -0.55 | 4.92 | -18.83 |
| Shareholders equity total | - 343.18 | - 387.05 | - 387.60 | - 382.68 | - 401.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | ||||
| Current owed to participating | 1.36 | 1.36 | 1.36 | 1.36 | |
| Current owed to group member | 554.22 | 564.36 | 584.15 | 584.15 | 587.27 |
| Other non-interest bearing current liabilities | 8.00 | 8.00 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 562.22 | 581.22 | 593.01 | 593.01 | 596.13 |
| Balance sheet total (liabilities) | 219.04 | 194.17 | 205.41 | 210.33 | 194.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.