Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
dypång management ApS — Credit Rating and Financial Key Figures
CVR number: 28965311
Balticagade 12 D, 8000 Aarhus C
mads@dypaang.dk
tel: 26747300
www.dypaang.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 279.47 | 7 928.13 | 10 471.92 | 12 669.81 | 15 017.02 |
| Employee benefit expenses | -1 791.24 | -5 482.30 | -7 940.34 | -9 663.14 | -11 818.70 |
| Total depreciation | -76.72 | -76.46 | -96.19 | - 379.35 | - 293.84 |
| EBIT | 411.51 | 2 369.37 | 2 435.40 | 2 627.32 | 2 904.47 |
| Other financial income | 113.82 | 90.82 | 92.56 | 65.96 | 61.83 |
| Other financial expenses | - 230.16 | - 226.12 | -91.72 | -81.04 | -62.37 |
| Pre-tax profit | 295.17 | 2 234.07 | 2 436.23 | 2 612.24 | 2 903.93 |
| Income taxes | -74.00 | - 496.00 | - 538.20 | - 580.07 | - 644.38 |
| Net earnings | 221.17 | 1 738.07 | 1 898.03 | 2 032.17 | 2 259.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 189.70 | 150.00 | 101.16 | 167.23 | 152.32 |
| Machinery and equipment | 156.09 | 119.33 | 122.94 | 919.20 | 1 155.40 |
| Tangible assets total | 345.79 | 269.33 | 224.09 | 1 086.43 | 1 307.72 |
| Investments total | 336.57 | 341.49 | 341.49 | 342.36 | 357.66 |
| Non-curr. owed by group member comp. | 2 396.06 | 2 237.86 | 882.31 | 1 372.86 | 787.30 |
| Non-current loans receivable | 40.00 | 40.00 | 40.00 | ||
| Long term receivables total | 2 396.06 | 2 237.86 | 922.31 | 1 412.86 | 827.30 |
| Finished products/goods | 57.96 | 66.14 | 53.05 | 52.30 | 50.51 |
| Inventories total | 57.96 | 66.14 | 53.05 | 52.30 | 50.51 |
| Current trade debtors | 952.14 | 4 857.65 | 4 344.08 | 5 793.56 | 6 299.27 |
| Current other receivables | 535.96 | ||||
| Current deferred tax assets | 96.00 | 23.00 | 25.20 | ||
| Short term receivables total | 1 584.10 | 4 880.65 | 4 369.28 | 5 793.56 | 6 299.27 |
| Cash and bank deposits | 4.87 | 6.29 | 2 586.14 | 1 989.98 | 2 204.14 |
| Cash and cash equivalents | 4.87 | 6.29 | 2 586.14 | 1 989.98 | 2 204.14 |
| Balance sheet total (assets) | 4 725.35 | 7 801.75 | 8 496.36 | 10 677.49 | 11 046.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 1 500.00 | 1 500.00 | |
| Retained earnings | - 596.75 | -1 375.58 | -1 137.52 | - 739.49 | - 207.32 |
| Profit of the financial year | 221.17 | 1 738.07 | 1 898.03 | 2 032.17 | 2 259.55 |
| Shareholders equity total | 24.42 | 1 762.48 | 2 660.51 | 3 192.68 | 3 952.23 |
| Provisions | 98.60 | 174.70 | |||
| Non-current loans from credit institutions | 900.03 | 737.49 | 600.54 | 405.46 | 202.81 |
| Non-current owed to group member | 150.00 | 73.70 | |||
| Non-current liabilities total | 1 050.03 | 811.19 | 600.54 | 405.46 | 202.81 |
| Current loans from credit institutions | 789.13 | 821.28 | 145.00 | 239.36 | 295.74 |
| Advances received | 902.28 | 1 164.26 | 463.10 | ||
| Current trade creditors | 1 281.06 | 1 271.83 | 1 590.85 | 2 931.49 | 1 012.36 |
| Current owed to participating | 135.49 | 144.63 | 108.98 | 8.25 | |
| Current owed to group member | 72.88 | 118.84 | 1 473.58 | ||
| Short-term deferred tax liabilities | 423.00 | 540.40 | 996.67 | 589.30 | |
| Other non-interest bearing current liabilities | 951.39 | 2 297.17 | 1 874.91 | 1 530.12 | 2 874.53 |
| Accruals and deferred income | 493.83 | 270.16 | |||
| Current liabilities total | 3 650.89 | 5 228.08 | 5 235.31 | 6 980.75 | 6 716.86 |
| Balance sheet total (liabilities) | 4 725.35 | 7 801.75 | 8 496.36 | 10 677.49 | 11 046.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.