ENTREPRENØRFIRMA BRDR. MØLLER A/S — Credit Rating and Financial Key Figures
CVR number: 28133111
Edwin Rahrs Vej 77, 8220 Brabrand
tel: 87476070
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 894.20 | 12 947.30 | 5 158.50 | 17 781.87 | 7 122.07 |
Costs of management | -7 541.77 | -9 702.42 | -10 564.91 | -9 509.22 | -8 308.87 |
Costs of distribution | -5 968.92 | -5 352.57 | |||
Wages and salaries | -25 473.72 | ||||
Social security expenses | -1 105.06 | ||||
EBIT | -3 647.57 | 3 244.88 | -5 406.41 | 2 303.74 | -6 539.36 |
Other financial income | 35.44 | 17.78 | 23.00 | ||
Other financial expenses | - 168.32 | - 154.80 | - 345.57 | - 437.09 | - 505.51 |
Pre-tax profit | -3 780.45 | 3 107.86 | -5 728.98 | 1 866.65 | -7 044.88 |
Income taxes | 820.74 | - 695.61 | 1 247.67 | - 450.86 | 1 538.52 |
Net earnings | -2 959.71 | 2 412.25 | -4 481.30 | 1 415.79 | -5 506.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 5 920.00 | 3 946.67 | 1 973.33 | ||
Intangible assets total | 5 920.00 | 3 946.67 | 1 973.33 | ||
Buildings | 11 264.97 | 13 285.32 | 15 156.50 | 12 654.39 | 13 988.36 |
Machinery and equipment | 1 321.05 | 1 242.96 | 1 049.78 | 1 332.47 | 1 968.77 |
Tangible assets total | 12 586.02 | 14 528.28 | 16 206.28 | 13 986.86 | 15 957.13 |
Investments total | 135.22 | 135.22 | |||
Non-current other receivables | 135.22 | 135.22 | 135.22 | ||
Long term receivables total | 135.22 | 135.22 | 135.22 | ||
Inventories total | |||||
Current trade debtors | 13 736.94 | 20 785.17 | 15 954.01 | 14 272.72 | 9 187.77 |
Current amounts owed by group member comp. | 196.26 | 756.73 | |||
Prepayments and accrued income | 778.11 | 283.19 | 995.06 | 676.57 | 1 520.32 |
Current other receivables | 2 620.80 | 5.19 | 1 905.46 | 1 510.28 | 1 059.21 |
Current deferred tax assets | 519.00 | ||||
Short term receivables total | 17 332.12 | 21 073.55 | 19 611.25 | 16 459.57 | 12 286.31 |
Cash and bank deposits | 609.81 | 5.18 | 5.18 | 3.77 | 3.77 |
Cash and cash equivalents | 609.81 | 5.18 | 5.18 | 3.77 | 3.77 |
Balance sheet total (assets) | 36 583.18 | 39 688.90 | 37 931.27 | 30 585.41 | 28 382.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 9 663.62 | 6 703.91 | 11 116.16 | 6 634.86 | 12 550.65 |
Profit of the financial year | -2 959.71 | 2 412.25 | -4 481.30 | 1 415.79 | -5 506.36 |
Shareholders equity total | 7 703.91 | 10 116.16 | 7 634.86 | 9 050.65 | 8 044.30 |
Provisions | 10 634.17 | 9 042.78 | 4 485.90 | 5 066.64 | 4 834.47 |
Non-current loans from credit institutions | 51.70 | 42.55 | |||
Non-current leasing loans | 572.35 | 748.49 | 238.22 | 1 141.62 | 3 578.34 |
Non-current owed to group member | 959.36 | 2 840.43 | 2 262.36 | 570.21 | |
Non-current other liabilities | 2 010.42 | ||||
Non-current liabilities total | 3 542.13 | 3 588.92 | 2 500.58 | 1 763.54 | 3 620.89 |
Current loans from credit institutions | 867.80 | 2 593.34 | 6 134.01 | 4 432.08 | 1 999.47 |
Advances received | 896.14 | 438.66 | 1 530.77 | ||
Current trade creditors | 7 897.14 | 7 023.09 | 10 608.06 | 3 972.43 | 7 342.92 |
Current owed to group member | 407.47 | 1 187.69 | 1 943.21 | 1 590.83 | 1 351.34 |
Short-term deferred tax liabilities | 494.03 | 948.76 | 230.12 | ||
Other non-interest bearing current liabilities | 4 140.39 | 5 698.26 | 2 145.11 | 4 479.13 | 1 189.03 |
Current liabilities total | 14 702.97 | 16 941.03 | 23 309.93 | 14 704.58 | 11 882.76 |
Balance sheet total (liabilities) | 36 583.18 | 39 688.90 | 37 931.27 | 30 585.41 | 28 382.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.