JAGTGÅRDEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31422027
Lodskovvej 9, 4420 Regstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 95.29 | 36.74 | - 939.07 | 110.55 | 94.07 |
Employee benefit expenses | - 176.33 | - 304.78 | - 304.55 | ||
Other operating expenses | - 130.87 | ||||
Total depreciation | -81.81 | - 105.45 | - 114.09 | - 175.54 | - 129.18 |
EBIT | 13.49 | -68.70 | -1 229.49 | - 500.64 | - 339.65 |
Other financial income | 417.78 | 341.25 | 472.68 | 381.25 | 833.86 |
Other financial expenses | - 118.15 | -72.18 | - 746.15 | -37.25 | -33.32 |
Net income from associates (fin.) | 906.60 | 1 929.92 | 3 258.14 | 200.00 | |
Pre-tax profit | 1 219.71 | 2 130.29 | 1 755.17 | 43.35 | 460.89 |
Income taxes | -51.80 | -45.17 | -40.63 | -68.84 | -17.68 |
Net earnings | 1 167.91 | 2 085.11 | 1 714.54 | -25.49 | 443.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 345.09 | 4 760.87 | 5 841.13 | 2 723.43 | 2 672.97 |
Machinery and equipment | 175.83 | 160.12 | 937.65 | 858.94 | 780.23 |
Tangible assets total | 3 520.92 | 4 920.99 | 6 778.79 | 3 582.37 | 3 453.19 |
Holdings in group member companies | 2 723.92 | 3 129.22 | |||
Participating interests | 2 090.76 | 3 094.62 | |||
Investments total | 4 814.68 | 6 223.83 | |||
Non-curr. owed by group member comp. | 479.80 | 499.35 | |||
Non-current loans receivable | 2 051.64 | 1 593.82 | |||
Non-current other receivables | 4 250.48 | 4 232.54 | |||
Long term receivables total | 2 531.43 | 2 093.17 | 4 250.48 | 4 232.54 | |
Inventories total | |||||
Current trade debtors | 48.28 | ||||
Current amounts owed by group member comp. | 4 858.79 | ||||
Current owed by particip. interest comp. | 30.88 | 33.88 | |||
Current other receivables | 689.27 | 1 067.85 | 3 137.13 | 140.79 | 128.03 |
Current deferred tax assets | 81.80 | 202.07 | 333.88 | 236.93 | 154.68 |
Short term receivables total | 5 660.74 | 1 303.81 | 3 471.01 | 377.72 | 330.98 |
Other current investments | 1 521.84 | 3 614.69 | 4 722.47 | 4 744.67 | 5 140.54 |
Cash and bank deposits | 2 885.71 | 4 531.57 | 8 612.11 | 7 391.96 | 6 930.08 |
Cash and cash equivalents | 4 407.55 | 8 146.27 | 13 334.58 | 12 136.63 | 12 070.62 |
Balance sheet total (assets) | 20 935.33 | 22 688.07 | 23 584.38 | 20 347.19 | 20 087.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 141.25 | 725.00 | 147.25 | 152.50 | 650.00 |
Other reserves | 2 643.92 | 3 049.22 | |||
Retained earnings | 15 756.62 | 15 794.24 | 20 781.32 | 19 343.36 | 18 667.87 |
Profit of the financial year | 1 167.91 | 2 085.11 | 1 714.54 | -25.49 | 443.22 |
Shareholders equity total | 19 834.70 | 21 778.57 | 22 768.11 | 19 595.37 | 19 886.09 |
Provisions | 24.97 | 93.81 | 111.49 | ||
Non-current loans from credit institutions | 628.49 | 579.72 | 529.48 | 477.71 | |
Non-current deferred tax liabilities | 110.61 | 143.29 | |||
Non-current liabilities total | 739.10 | 723.01 | 529.48 | 477.71 | |
Current loans from credit institutions | 47.33 | 48.77 | 50.25 | 51.77 | |
Advances received | 16.00 | 16.00 | 16.00 | 16.00 | |
Current trade creditors | 24.49 | 42.98 | 62.98 | 62.00 | 36.99 |
Current owed to participating | 5.26 | 5.26 | 5.26 | 12.20 | 19.30 |
Short-term deferred tax liabilities | 269.71 | 70.80 | 108.85 | ||
Other non-interest bearing current liabilities | 14.73 | 2.68 | 18.49 | 38.33 | 17.47 |
Current liabilities total | 361.52 | 186.49 | 261.82 | 180.30 | 89.76 |
Balance sheet total (liabilities) | 20 935.33 | 22 688.07 | 23 584.38 | 20 347.19 | 20 087.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.