Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARMIS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29420807
Tvebjergvej 78, 9600 Aars
stressinvest@gmail.com
tel: 21262848
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 229.00 | -73.12 | -30.46 | 62.02 | 34.67 |
| Employee benefit expenses | - 164.88 | ||||
| Other operating expenses | - 373.51 | ||||
| Total depreciation | -26.18 | -11.87 | -13.69 | -14.18 | -14.77 |
| EBIT | - 170.70 | -84.99 | -44.15 | 47.84 | - 144.99 |
| Other financial income | 81.82 | 82.75 | 135.42 | 105.45 | 113.39 |
| Other financial expenses | - 244.36 | -69.74 | -64.68 | -90.48 | - 205.83 |
| Net income from associates (fin.) | 691.86 | 1 103.37 | 161.02 | 1 118.66 | 1 594.19 |
| Pre-tax profit | 358.62 | 1 031.39 | 187.61 | 1 181.48 | 1 356.77 |
| Income taxes | -10.78 | 8.40 | -1.30 | -21.84 | 16.00 |
| Net earnings | 347.84 | 1 039.79 | 186.31 | 1 159.64 | 1 372.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 576.46 | 756.57 | 779.29 | 772.81 | 792.47 |
| Tangible assets total | 576.46 | 756.57 | 779.29 | 772.81 | 792.47 |
| Participating interests | 3 962.27 | 4 841.64 | 4 607.29 | 5 514.20 | 6 902.76 |
| Investments total | 3 962.27 | 4 841.64 | 4 607.29 | 5 514.20 | 6 902.76 |
| Non-current loans receivable | 400.99 | 380.89 | 427.06 | 410.73 | 264.48 |
| Non-current other receivables | 1 400.00 | 1 225.00 | 1 050.00 | 875.00 | |
| Long term receivables total | 1 800.99 | 1 605.89 | 1 477.06 | 1 285.73 | 264.48 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 969.46 | 1 357.33 | 1 839.23 | 2 336.90 | 3 299.30 |
| Current other receivables | 49.00 | 42.88 | 41.25 | 31.13 | 0.28 |
| Current deferred tax assets | 5.32 | 30.50 | 29.20 | 4.10 | 120.10 |
| Short term receivables total | 1 023.78 | 1 430.71 | 1 909.68 | 2 372.13 | 3 419.68 |
| Cash and bank deposits | 13.87 | 43.27 | 0.15 | ||
| Cash and cash equivalents | 13.87 | 43.27 | 0.15 | ||
| Balance sheet total (assets) | 7 377.38 | 8 634.82 | 8 773.32 | 9 988.14 | 11 379.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 3 004.79 | 3 884.16 | 3 649.81 | 4 556.72 | 5 945.28 |
| Retained earnings | 2 914.83 | 2 324.40 | 3 360.04 | 2 571.94 | 2 263.62 |
| Profit of the financial year | 347.84 | 1 039.79 | 186.31 | 1 159.64 | 1 372.77 |
| Shareholders equity total | 6 449.66 | 7 432.25 | 7 382.16 | 8 480.80 | 9 786.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 68.57 | 14.51 | 2.45 | ||
| Advances received | 6.00 | ||||
| Current trade creditors | 25.07 | 6.86 | 4.80 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 14.74 | ||||
| Other non-interest bearing current liabilities | 902.64 | 1 127.14 | 1 365.85 | 1 482.60 | 1 581.02 |
| Current liabilities total | 927.71 | 1 202.57 | 1 391.16 | 1 507.34 | 1 593.47 |
| Balance sheet total (liabilities) | 7 377.38 | 8 634.82 | 8 773.32 | 9 988.14 | 11 379.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.