GAMMELSKOV MASKINSTATION ApS — Credit Rating and Financial Key Figures
CVR number: 18743000
Vestagervej 7, Gammelskov 6534 Agerskov
bentholm6534@gmail.com
tel: 40418208
www.gammelskovmaskinstation.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 548.92 | 469.24 | 516.21 | 519.55 | 421.04 |
| Employee benefit expenses | - 170.83 | - 185.94 | - 193.66 | - 197.56 | - 188.87 |
| Total depreciation | - 153.85 | - 160.66 | - 164.22 | - 166.13 | - 163.32 |
| EBIT | 224.24 | 122.65 | 158.33 | 155.87 | 68.85 |
| Other financial income | 0.34 | 0.90 | 4.14 | ||
| Other financial expenses | -13.81 | -13.89 | -9.19 | -7.40 | -9.49 |
| Income from other inv. held as non-curr. assets | 32.34 | ||||
| Pre-tax profit | 210.43 | 141.44 | 149.14 | 149.37 | 63.50 |
| Income taxes | -46.65 | -24.70 | -33.04 | -34.46 | -14.51 |
| Net earnings | 163.77 | 116.74 | 116.10 | 114.91 | 48.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 848.35 | 687.69 | 569.74 | 502.57 | 359.24 |
| Tangible assets total | 848.35 | 687.69 | 569.74 | 502.57 | 359.24 |
| Investments total | 0.00 | 0.00 | |||
| Non-current loans receivable | 1.23 | 33.91 | 33.91 | 34.59 | 35.35 |
| Long term receivables total | 1.23 | 33.91 | 33.91 | 34.59 | 35.35 |
| Inventories total | |||||
| Current trade debtors | 13.61 | 145.42 | 55.82 | 38.44 | 9.68 |
| Current amounts owed by group member comp. | 23.08 | 22.00 | 37.16 | ||
| Current other receivables | -0.00 | 0.00 | 0.00 | 0.00 | |
| Short term receivables total | 36.70 | 145.42 | 55.82 | 60.44 | 46.84 |
| Cash and bank deposits | 378.21 | 410.25 | 307.84 | 356.18 | 423.10 |
| Cash and cash equivalents | 378.21 | 410.25 | 307.84 | 356.18 | 423.10 |
| Balance sheet total (assets) | 1 264.48 | 1 277.27 | 967.31 | 953.77 | 864.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 434.17 | 597.94 | 314.68 | 430.77 | 545.68 |
| Profit of the financial year | 163.77 | 116.74 | 116.10 | 114.91 | 48.99 |
| Shareholders equity total | 677.94 | 794.68 | 510.77 | 625.68 | 674.67 |
| Provisions | 87.20 | 75.02 | 63.00 | 59.00 | 34.00 |
| Non-current loans from credit institutions | 253.37 | 177.32 | 98.22 | ||
| Non-current owed to group member | 0.98 | ||||
| Non-current liabilities total | 253.37 | 178.30 | 98.22 | ||
| Current loans from credit institutions | 75.02 | 76.70 | 79.10 | 92.17 | |
| Current trade creditors | 1.09 | 18.55 | 17.49 | 49.92 | 44.01 |
| Current owed to participating | 0.95 | 0.42 | 0.31 | 1.40 | 7.62 |
| Current owed to group member | 88.00 | ||||
| Short-term deferred tax liabilities | 47.10 | 36.89 | 45.06 | 38.46 | 39.51 |
| Other non-interest bearing current liabilities | 121.80 | 96.72 | 65.36 | 87.14 | 64.72 |
| Current liabilities total | 245.98 | 229.28 | 295.32 | 269.09 | 155.86 |
| Balance sheet total (liabilities) | 1 264.48 | 1 277.27 | 967.31 | 953.77 | 864.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.