Finns Bed & Breakfast ApS — Credit Rating and Financial Key Figures
CVR number: 40259198
Østre Strandvej 63, 9990 Skagen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 264.25 | 274.68 | 324.66 | 287.00 | 288.96 |
| External services | - 215.12 | - 253.51 | - 290.65 | - 273.05 | - 291.25 |
| Gross profit | 49.13 | 21.16 | 34.01 | 13.95 | -2.29 |
| Total depreciation | -3.14 | -9.44 | -32.62 | -32.62 | -32.62 |
| EBIT | 45.98 | 11.72 | 1.39 | -18.67 | -34.91 |
| Other financial expenses | -0.01 | -1.30 | -2.27 | -2.48 | |
| Pre-tax profit | 45.98 | 11.72 | 0.09 | -20.94 | -37.39 |
| Income taxes | -10.11 | -2.58 | -0.02 | ||
| Net earnings | 35.86 | 9.14 | 0.07 | -20.94 | -37.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.58 | 56.64 | 130.47 | 152.83 | 120.21 |
| Tangible assets total | 12.58 | 56.64 | 130.47 | 152.83 | 120.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 50.90 | 123.47 | 169.80 | 225.39 | 73.40 |
| Cash and cash equivalents | 50.90 | 123.47 | 169.80 | 225.39 | 73.40 |
| Balance sheet total (assets) | 63.48 | 180.11 | 300.27 | 378.22 | 193.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 25.00 | 25.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 35.86 | 30.00 | 30.07 | 9.13 | |
| Profit of the financial year | 35.86 | 9.14 | 0.07 | -20.94 | -37.39 |
| Shareholders equity total | 60.86 | 70.00 | 70.07 | 49.13 | 11.74 |
| Non-current deferred tax liabilities | 2.58 | 0.02 | |||
| Non-current liabilities total | 2.58 | 0.02 | |||
| Other non-interest bearing current liabilities | 2.62 | 107.53 | 230.19 | 329.10 | 181.87 |
| Current liabilities total | 2.62 | 107.53 | 230.19 | 329.10 | 181.87 |
| Balance sheet total (liabilities) | 63.48 | 180.11 | 300.27 | 378.22 | 193.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.