GO2fitness G220 ApS — Credit Rating and Financial Key Figures
CVR number: 38999907
Østre Havnevej 11, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 153.82 | - 460.63 | -53.50 | 222.37 | -47.36 |
| Employee benefit expenses | - 262.50 | -6.02 | -0.32 | ||
| Total depreciation | -10.47 | -19.30 | -61.72 | ||
| EBIT | - 426.79 | - 485.95 | - 115.54 | 222.37 | - 101.75 |
| Other financial income | 1.44 | 3.71 | 4.05 | ||
| Other financial expenses | -26.00 | -47.54 | -60.87 | -97.72 | - 115.39 |
| Pre-tax profit | - 452.78 | - 533.49 | - 174.96 | 128.36 | - 213.10 |
| Income taxes | 107.26 | - 107.26 | |||
| Net earnings | - 452.78 | - 426.23 | - 282.23 | 128.36 | - 213.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 81.02 | 61.72 | |||
| Tangible assets total | 81.02 | 61.72 | |||
| Other receivables | -0.00 | ||||
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.62 | ||||
| Current other receivables | 288.16 | 40.69 | 45.43 | 50.34 | 9.76 |
| Current deferred tax assets | 107.26 | ||||
| Short term receivables total | 288.16 | 149.57 | 45.43 | 50.34 | 9.76 |
| Cash and bank deposits | 42.15 | 42.67 | 14.91 | 0.70 | |
| Cash and cash equivalents | 42.15 | 42.67 | 14.91 | 0.70 | |
| Balance sheet total (assets) | 411.33 | 253.95 | 60.34 | 51.04 | 9.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 344.49 | - 797.27 | -1 223.50 | -1 505.73 | -1 377.37 |
| Profit of the financial year | - 452.78 | - 426.23 | - 282.23 | 128.36 | - 213.10 |
| Shareholders equity total | - 747.27 | -1 173.50 | -1 455.73 | -1 327.37 | -1 540.47 |
| Provisions | 0.00 | ||||
| Non-current other liabilities | 1 204.25 | 1 350.16 | 1 522.78 | ||
| Non-current liabilities total | 1 204.25 | 1 350.16 | 1 522.78 | ||
| Current loans from credit institutions | 0.40 | ||||
| Current trade creditors | 287.56 | 264.34 | 301.44 | 15.00 | 15.00 |
| Current owed to participating | 7.00 | 9.91 | |||
| Current owed to group member | 1 153.17 | ||||
| Other non-interest bearing current liabilities | 864.04 | 0.03 | 10.38 | 13.25 | 12.05 |
| Current liabilities total | 1 158.60 | 1 427.45 | 311.82 | 28.25 | 27.45 |
| Balance sheet total (liabilities) | 411.33 | 253.95 | 60.34 | 51.04 | 9.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.