Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC INSURANCE SOFTWARE A/S — Credit Rating and Financial Key Figures
CVR number: 65087111
Århusgade 88, 2100 København Ø
tel: 70222723
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 614.53 | 45 258.66 | 53 778.56 | 58 025.06 | 67 414.06 |
| Employee benefit expenses | -24 034.87 | -26 783.72 | -31 000.58 | -34 042.64 | -36 865.74 |
| Total depreciation | - 112.01 | - 155.11 | - 230.45 | - 332.14 | - 330.25 |
| EBIT | 18 467.64 | 18 319.82 | 22 547.53 | 23 650.28 | 30 218.08 |
| Other financial income | 1 700.57 | 1 397.40 | 1 858.02 | 1 272.22 | 1 177.78 |
| Other financial expenses | - 189.85 | - 155.74 | - 605.12 | - 156.25 | - 584.61 |
| Pre-tax profit | 19 978.37 | 19 561.48 | 23 800.43 | 24 766.26 | 30 811.26 |
| Income taxes | -4 391.65 | -4 303.52 | -5 236.09 | -5 448.58 | -6 778.81 |
| Net earnings | 15 586.72 | 15 257.95 | 18 564.33 | 19 317.68 | 24 032.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.38 | 20.82 | 15.72 | 10.62 | 5.52 |
| Machinery and equipment | 434.12 | 583.30 | 881.03 | 924.11 | 925.85 |
| Tangible assets total | 434.50 | 604.12 | 896.75 | 934.73 | 931.37 |
| Investments total | 622.39 | 665.24 | 719.89 | 738.52 | 774.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 538.95 | 10 937.64 | 10 616.85 | 11 095.69 | 12 043.38 |
| Current amounts owed by group member comp. | 1 003.78 | 2 301.41 | 19 483.90 | 24 274.07 | 29 774.15 |
| Prepayments and accrued income | 1 550.02 | 1 752.09 | 957.10 | 2 159.93 | 1 559.06 |
| Current other receivables | 198.41 | 102.94 | 285.08 | 301.68 | |
| Short term receivables total | 11 291.16 | 15 094.07 | 31 342.93 | 37 529.70 | 43 678.26 |
| Cash and bank deposits | 30 047.89 | 24 469.96 | 12 874.71 | 7 094.88 | 8 742.39 |
| Cash and cash equivalents | 30 047.89 | 24 469.96 | 12 874.71 | 7 094.88 | 8 742.39 |
| Balance sheet total (assets) | 42 395.94 | 40 833.40 | 45 834.28 | 46 297.83 | 54 126.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Share premium account | 418.04 | 418.04 | 418.04 | 418.04 | 418.04 |
| Shares repurchased | 15 900.00 | 15 000.00 | 18 564.33 | 19 317.68 | 24 032.45 |
| Retained earnings | -15 574.56 | -14 987.84 | -18 283.86 | -19 047.57 | -23 694.74 |
| Profit of the financial year | 15 586.72 | 15 257.95 | 18 564.33 | 19 317.68 | 24 032.45 |
| Shareholders equity total | 16 880.20 | 16 238.16 | 19 812.85 | 20 555.84 | 25 338.20 |
| Provisions | 260.68 | 292.18 | 323.68 | 355.18 | 386.68 |
| Non-current deferred tax liabilities | 4 395.24 | 4 421.21 | 5 353.78 | 5 566.26 | 6 896.49 |
| Non-current liabilities total | 4 395.24 | 4 421.21 | 5 353.78 | 5 566.26 | 6 896.49 |
| Advances received | 8 412.35 | 11 519.86 | 10 563.24 | 10 994.86 | 11 419.51 |
| Current trade creditors | 633.29 | 874.51 | 892.69 | 389.64 | 1 272.29 |
| Current owed to group member | 896.06 | 651.48 | 709.67 | 917.21 | 1 620.04 |
| Short-term deferred tax liabilities | 4 192.14 | 4 395.24 | 4 303.52 | 5 236.09 | 5 448.58 |
| Other non-interest bearing current liabilities | 6 725.98 | 2 440.76 | 3 874.84 | 2 282.74 | 1 744.62 |
| Current liabilities total | 20 859.82 | 19 881.86 | 20 343.97 | 19 820.55 | 21 505.04 |
| Balance sheet total (liabilities) | 42 395.94 | 40 833.40 | 45 834.28 | 46 297.83 | 54 126.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.