Kamilla Kramer Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41165499
Odinsgade 33, 9000 Aalborg
kamillakramer@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 54.51 | 81.52 | 83.59 | 58.70 |
| Total depreciation | -21.24 | -21.24 | -23.10 | -23.10 |
| EBIT | 33.27 | 60.28 | 60.49 | 35.59 |
| Other financial expenses | -3.88 | -4.44 | -7.25 | -16.88 |
| Pre-tax profit | 29.38 | 55.85 | 53.23 | 18.71 |
| Income taxes | -6.46 | -12.38 | -26.37 | -11.90 |
| Net earnings | 22.92 | 43.47 | 26.86 | 6.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 1 491.15 | 1 469.91 | 1 539.86 | 1 516.75 |
| Tangible assets total | 1 491.15 | 1 469.91 | 1 539.86 | 1 516.75 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 8.89 | 8.89 | ||
| Current deferred tax assets | 4.67 | 9.35 | ||
| Short term receivables total | 13.57 | 18.24 | ||
| Balance sheet total (assets) | 1 504.71 | 1 488.14 | 1 539.86 | 1 516.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 22.92 | 66.39 | 93.25 | |
| Profit of the financial year | 22.92 | 43.47 | 26.86 | 6.81 |
| Shareholders equity total | 62.92 | 106.39 | 133.25 | 140.06 |
| Non-current loans from credit institutions | 1 190.00 | 1 110.00 | 1 110.00 | 1 110.00 |
| Non-current liabilities total | 1 190.00 | 1 110.00 | 1 110.00 | 1 110.00 |
| Current loans from credit institutions | 169.04 | 183.08 | 189.16 | 163.58 |
| Advances received | 33.00 | 33.00 | 33.00 | 33.00 |
| Current trade creditors | 5.63 | 5.63 | 6.25 | 14.46 |
| Short-term deferred tax liabilities | 11.13 | 17.05 | 13.03 | 5.90 |
| Other non-interest bearing current liabilities | 33.00 | 33.00 | 55.17 | 49.76 |
| Current liabilities total | 251.79 | 271.76 | 296.61 | 266.70 |
| Balance sheet total (liabilities) | 1 504.71 | 1 488.14 | 1 539.86 | 1 516.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.